Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
No of Months
12
12
12
12
12
Operating Income
284.00
220.00
225.00
222.00
111.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
284.00
220.00
225.00
222.00
111.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.00
49.00
44.00
37.00
22.00
Operating Expenses
11.00
7.00
7.00
8.00
11.00
General and Administration Expenses
63.00
60.00
47.00
36.00
51.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
242.00
205.00
197.00
178.00
116.00
Operating Profit (PBDIT) excl Other Income
41.00
14.00
28.00
43.00
-5.00
Other Income
0.00
22.00
12.00
4.00
3.00
Operating Profit (PBDIT)
64.00
57.00
61.00
72.00
16.00
Interest
11.00
7.00
7.00
8.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
21.00
20.00
21.00
22.00
18.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
30.00
21.00
30.00
-13.00
Provision for Tax
8.00
8.00
6.00
8.00
4.00
Profit After Tax
60.00
18.00
14.00
24.00
-15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.40
0.14
0.18
0.12
-0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.95% vs -2.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 190.63% vs -50.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 53.41% vs -7.74% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 223.34% vs 29.81% in Dec 2024
Compare Profit and Loss Results of Metasurface Technologies Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
284.00
0
284.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
284.00
0
284.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
57.00
0
57.00
0%
Operating Expenses
11.00
0
11.00
0%
General and Administration Expenses
63.00
0
63.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
242.00
0
242.00
0%
Operating Profit (PBDIT) excl Other Income
41.00
0.00
41.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
64.00
0
64.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
21.00
0
21.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
70.00
0
70.00
0%
Provision for Tax
8.00
0
8.00
0%
Profit After Tax
60.00
0
60.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4019
0
0.40
0%
Profit And Loss - Net Sales
Net Sales 284.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.95% vs -2.53% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 190.63% vs -50.29% in Dec 2024
Profit And Loss - Interest
Interest 11.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.41% vs -7.74% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 60.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 223.34% vs 29.81% in Dec 2024






