Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
708.00
656.00
586.00
519.00
511.00
147.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
708.00
656.00
586.00
519.00
511.00
147.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.00
18.00
18.00
17.00
16.00
14.00
Operating Expenses
21.00
30.00
22.00
11.00
15.00
9.00
General and Administration Expenses
16.00
16.00
14.00
17.00
23.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
627.00
608.00
577.00
527.00
478.00
279.00
Operating Profit (PBDIT) excl Other Income
80.00
48.00
9.00
-7.00
32.00
-131.00
Other Income
6.00
7.00
2.00
0.00
0.00
2.00
Operating Profit (PBDIT)
87.00
55.00
14.00
-1.00
27.00
-128.00
Interest
21.00
30.00
22.00
11.00
15.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
3.00
6.00
-5.00
0.00
Profit Before Taxation & Exceptional Items
72.00
25.00
-10.00
-14.00
22.00
-151.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
72.00
25.00
-10.00
-14.00
22.00
-151.00
Provision for Tax
15.00
8.00
4.00
5.00
5.00
6.00
Profit After Tax
56.00
15.00
-20.00
-23.00
18.00
-163.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
0.10
-0.14
-0.15
0.12
-1.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.85% vs 12.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 67.87% vs 430.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.17% vs 30.64% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 257.94% vs 176.21% in Dec 2024
Compare Profit and Loss Results of Metrovacesa SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
708.00
134.00
574.00
428.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
708.00
134.00
574.00
428.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
19.00
12.00
7.00
58.33%
Operating Expenses
21.00
24.00
-3.00
-12.50%
General and Administration Expenses
16.00
10.00
6.00
60.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
627.00
64.00
563.00
879.69%
Operating Profit (PBDIT) excl Other Income
80.00
69.00
11.00
15.94%
Other Income
6.00
7.00
-1.00
-14.29%
Operating Profit (PBDIT)
87.00
78.00
9.00
11.54%
Interest
21.00
24.00
-3.00
-12.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
1.00
-1.00
-100.00%
Profit Before Taxation & Exceptional Items
72.00
153.00
-81.00
-52.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
72.00
153.00
-81.00
-52.94%
Provision for Tax
15.00
1.00
14.00
1,400.00%
Profit After Tax
56.00
151.00
-95.00
-62.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3751
7.9309
-7.56
-95.27%
Profit And Loss - Net Sales
Net Sales 708.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.85% vs 12.01% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 67.87% vs 430.36% in Dec 2024
Profit And Loss - Interest
Interest 21.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.17% vs 30.64% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 56.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 257.94% vs 176.21% in Dec 2024






