Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
699.00
385.00
324.00
276.00
255.00
228.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
699.00
385.00
324.00
276.00
255.00
228.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.00
79.00
67.00
52.00
47.00
48.00
Operating Expenses
49.00
40.00
33.00
21.00
21.00
24.00
General and Administration Expenses
33.00
35.00
36.00
26.00
38.00
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
628.00
330.00
254.00
219.00
222.00
198.00
Operating Profit (PBDIT) excl Other Income
71.00
54.00
69.00
56.00
33.00
29.00
Other Income
23.00
7.00
4.00
1.00
0.00
1.00
Operating Profit (PBDIT)
173.00
132.00
135.00
115.00
91.00
88.00
Interest
49.00
40.00
33.00
21.00
21.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
50.00
44.00
41.00
43.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
41.00
56.00
50.00
27.00
21.00
Provision for Tax
6.00
6.00
6.00
5.00
4.00
3.00
Profit After Tax
72.00
40.00
56.00
50.00
25.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.45
0.25
0.35
0.31
0.16
0.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 81.69% vs 18.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 31.26% vs -22.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 20.64% vs 21.97% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 77.81% vs -28.19% in Dec 2024
Compare Profit and Loss Results of Miahona Co.
Figures in Million
consolidated - Profit And Loss Results
Change(SAR)
Change(%)
No of Months
12
12
Operating Income
699.00
0
699.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
699.00
0
699.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
76.00
0
76.00
0%
Operating Expenses
49.00
0
49.00
0%
General and Administration Expenses
33.00
0
33.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
628.00
0
628.00
0%
Operating Profit (PBDIT) excl Other Income
71.00
0.00
71.00
0%
Other Income
23.00
0
23.00
0%
Operating Profit (PBDIT)
173.00
0
173.00
0%
Interest
49.00
0
49.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
46.00
0
46.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
77.00
0
77.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
72.00
0
72.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.45
0
0.45
0%
Profit And Loss - Net Sales
Net Sales 699.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.69% vs 18.69% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.26% vs -22.44% in Dec 2024
Profit And Loss - Interest
Interest 49.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.64% vs 21.97% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 72.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.81% vs -28.19% in Dec 2024






