Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
Operating Income
13,717.00
12,868.00
12,227.00
11,671.00
10,917.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
13,717.00
12,868.00
12,227.00
11,671.00
10,917.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.00
4.00
11.00
8.00
12.00
General and Administration Expenses
3,771.00
3,290.00
3,152.00
2,812.00
2,751.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,405.00
12,035.00
11,593.00
11,485.00
10,663.00
Operating Profit (PBDIT) excl Other Income
312.00
833.00
633.00
186.00
254.00
Other Income
-3.00
-48.00
-106.00
-14.00
95.00
Operating Profit (PBDIT)
573.00
956.00
640.00
261.00
428.00
Interest
11.00
4.00
11.00
8.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
264.00
170.00
112.00
89.00
79.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
358.00
782.00
519.00
125.00
256.00
Provision for Tax
81.00
150.00
-58.00
115.00
161.00
Profit After Tax
282.00
565.00
496.00
-38.00
43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.03
19.85
18.55
-1.45
1.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 6.60% vs 5.24% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -62.53% vs 31.57% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 131.91% vs -56.70% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -49.99% vs 13.87% in Sep 2023
Compare Profit and Loss Results of MicroAd, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,717.00
5,859.00
7,858.00
134.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,717.00
5,859.00
7,858.00
134.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
11.00
0.00
11.00
0%
General and Administration Expenses
3,771.00
1,765.00
2,006.00
113.65%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,405.00
5,181.00
8,224.00
158.73%
Operating Profit (PBDIT) excl Other Income
312.00
677.00
-365.00
-53.91%
Other Income
-3.00
0.00
-3.00
0%
Operating Profit (PBDIT)
573.00
801.00
-228.00
-28.46%
Interest
11.00
0.00
11.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
264.00
123.00
141.00
114.63%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
358.00
679.00
-321.00
-47.28%
Provision for Tax
81.00
257.00
-176.00
-68.48%
Profit After Tax
282.00
422.00
-140.00
-33.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.0306
43.8039
-33.77
-77.10%
Profit And Loss - Net Sales
Net Sales 13,717.77 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 6.60% vs 5.24% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.27 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -62.53% vs 31.57% in Sep 2023
Profit And Loss - Interest
Interest 11.05 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 131.91% vs -56.70% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 282.66 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -49.99% vs 13.87% in Sep 2023






