Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
5,782.00
4,699.00
5,181.00
5,201.00
4,010.00
5,416.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,782.00
4,699.00
5,181.00
5,201.00
4,010.00
5,416.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,234.00
1,132.00
1,140.00
1,012.00
767.00
918.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,132.00
4,283.00
4,697.00
4,774.00
3,689.00
4,797.00
Operating Profit (PBDIT) excl Other Income
649.00
415.00
483.00
427.00
321.00
619.00
Other Income
491.00
370.00
701.00
1,386.00
325.00
146.00
Operating Profit (PBDIT)
1,374.00
1,024.00
1,398.00
2,049.00
884.00
1,053.00
Interest
3.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
270.00
271.00
251.00
285.00
269.00
324.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,110.00
731.00
1,160.00
1,802.00
615.00
685.00
Provision for Tax
333.00
244.00
297.00
575.00
164.00
240.00
Profit After Tax
782.00
484.00
868.00
1,226.00
461.00
432.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
162.52
87.41
145.28
204.09
76.19
71.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 23.05% vs -9.30% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 56.20% vs -13.97% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 320.84% vs -7.78% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 61.71% vs -44.24% in Aug 2024
Compare Profit and Loss Results of Micron Machinery Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,782.00
9,843.00
-4,061.00
-41.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,782.00
9,843.00
-4,061.00
-41.26%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3.00
17.00
-14.00
-82.35%
General and Administration Expenses
1,234.00
2,494.00
-1,260.00
-50.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,132.00
8,774.00
-3,642.00
-41.51%
Operating Profit (PBDIT) excl Other Income
649.00
1,068.00
-419.00
-39.23%
Other Income
491.00
451.00
40.00
8.87%
Operating Profit (PBDIT)
1,374.00
2,241.00
-867.00
-38.69%
Interest
3.00
17.00
-14.00
-82.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
270.00
720.00
-450.00
-62.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,110.00
1,327.00
-217.00
-16.35%
Provision for Tax
333.00
390.00
-57.00
-14.62%
Profit After Tax
782.00
932.00
-150.00
-16.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
162.5245
73.36
89.16
121.54%
Profit And Loss - Net Sales
Net Sales 5,782.37 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 23.05% vs -9.30% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 649.68 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 56.20% vs -13.97% in Aug 2024
Profit And Loss - Interest
Interest 3.29 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 320.84% vs -7.78% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 782.94 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 61.71% vs -44.24% in Aug 2024






