Milky Mist Dairy

Not Rated
INR
232.03
0.00 (0.00%)
BSENSE

Sep 01, 03:30 PM

BSE+NSE Vol: 3220005

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
No of Months
12
12
Operating Income
3,138.00
2,349.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
3,138.00
2,349.00
Expenditure (Ex Depriciation)
Stock Adjustments
-52.00
-42.00
Raw Materials Consumed
2,156.00
1,595.00
Power & Fuel Cost
63.00
53.00
Employee Cost
189.00
144.00
Operating Expenses
135.00
115.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
143.00
121.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
12.00
11.00
Expenses Capitalised
0.00
0.00
Total Expenditure
2,709.00
2,044.00
Operating Profit (PBDIT) excl Other Income
428.00
305.00
Other Income
6.00
5.00
Operating Profit (PBDIT)
435.00
310.00
Interest
106.00
86.00
Profit before Depriciation and Tax
328.00
224.00
Depreciation
170.00
136.00
Profit Before Taxation & Exceptional Items
158.00
87.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
158.00
87.00
Provision for Tax
31.00
41.00
Profit After Tax
127.00
46.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
204.00
263.00
Profit Available for appropriations
331.00
309.00
Appropriations
331.00
309.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
1.98
0.72
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 33.58% vs NA in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 40.49% vs NA in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 23.08% vs NA in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 175.66% vs NA in Mar 2025

Compare Profit and Loss Results of Milky Mist Dairy
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,138.00
2,327.00
811.00
34.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,138.00
2,327.00
811.00
34.85%
Expenditure (Ex Depriciation)
Stock Adjustments
-52.00
-9.00
-43.00
-477.78%
Raw Materials Consumed
2,156.00
1,147.00
1,009.00
87.97%
Power & Fuel Cost
63.00
41.00
22.00
53.66%
Employee Cost
189.00
193.00
-4.00
-2.07%
Operating Expenses
135.00
62.00
73.00
117.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
143.00
475.00
-332.00
-69.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
25.00
-13.00
-52.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,709.00
2,019.00
690.00
34.18%
Operating Profit (PBDIT) excl Other Income
428.00
308.00
120.00
38.96%
Other Income
6.00
13.00
-7.00
-53.85%
Operating Profit (PBDIT)
435.00
322.00
113.00
35.09%
Interest
106.00
24.00
82.00
341.67%
Profit before Depriciation and Tax
328.00
298.00
30.00
10.07%
Depreciation
170.00
23.00
147.00
639.13%
Profit Before Taxation & Exceptional Items
158.00
274.00
-116.00
-42.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
158.00
260.00
-102.00
-39.23%
Provision for Tax
31.00
-6.00
37.00
616.67%
Profit After Tax
127.00
266.00
-139.00
-52.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
204.00
1,476.00
-1,272.00
-86.18%
Profit Available for appropriations
331.00
1,743.00
-1,412.00
-81.01%
Appropriations
331.00
1,743.00
-1,412.00
-81.01%
Equity Dividend (%)
0%
50%
-50.00
Earnings Per Share
1.98
41.94
-39.96
-95.28%
Profit And Loss - Net Sales
Net Sales 3,138.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.58% vs NA in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 428.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 40.49% vs NA in Mar 2025

Profit And Loss - Interest
Interest 106.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.08% vs NA in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 127.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 175.66% vs NA in Mar 2025