Milkyway Intelligent Supply Chain Service Group Co., Ltd.

55
Hold
  • Market Cap: Mid Cap
  • Industry: Airline
  • ISIN: CNE1000036C0
CNY
53.50
-0.62 (-1.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
12,079.00
9,724.00
11,555.00
8,625.00
3,416.00
2,408.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,079.00
9,724.00
11,555.00
8,625.00
3,416.00
2,408.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
689.00
675.00
672.00
451.00
326.00
280.00
Operating Expenses
162.00
126.00
90.00
53.00
24.00
18.00
General and Administration Expenses
383.00
386.00
410.00
264.00
169.00
146.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,211.00
9,064.00
10,781.00
8,078.00
3,064.00
2,161.00
Operating Profit (PBDIT) excl Other Income
867.00
659.00
773.00
547.00
352.00
247.00
Other Income
83.00
49.00
64.00
24.00
12.00
17.00
Operating Profit (PBDIT)
1,343.00
1,095.00
1,163.00
819.00
482.00
352.00
Interest
162.00
126.00
90.00
53.00
24.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
388.00
378.00
304.00
228.00
103.00
83.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
788.00
600.00
729.00
528.00
349.00
250.00
Provision for Tax
147.00
126.00
105.00
91.00
59.00
53.00
Profit After Tax
565.00
431.00
605.00
431.00
288.00
196.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.26
2.54
3.56
2.66
1.89
1.29
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 24.21% vs -15.84% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 31.43% vs -14.64% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 28.48% vs 40.14% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 31.04% vs -28.72% in Dec 2023

Compare Profit and Loss Results of Milkyway Intelligent Supply Chain Service Group Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
12,079.00
0
12,079.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
12,079.00
0
12,079.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
689.00
0
689.00
0%
Operating Expenses
162.00
0
162.00
0%
General and Administration Expenses
383.00
0
383.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
11,211.00
0
11,211.00
0%
Operating Profit (PBDIT) excl Other Income
867.00
0.00
867.00
0%
Other Income
83.00
0
83.00
0%
Operating Profit (PBDIT)
1,343.00
0
1,343.00
0%
Interest
162.00
0
162.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
388.00
0
388.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
788.00
0
788.00
0%
Provision for Tax
147.00
0
147.00
0%
Profit After Tax
565.00
0
565.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.2561
0
3.26
0%
Profit And Loss - Net Sales
Net Sales 12,079.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.21% vs -15.84% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 867.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.43% vs -14.64% in Dec 2023

Profit And Loss - Interest
Interest 162.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.48% vs 40.14% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 565.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.04% vs -28.72% in Dec 2023