Min Xin Holdings Ltd.

21
Strong Sell
  • Market Cap: N/A
  • Industry: Capital Markets
  • ISIN: HK0222001130
HKD
2.34
0.16 (7.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
282.00
272.00
265.00
263.00
232.00
193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
282.00
272.00
265.00
263.00
232.00
193.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.00
40.00
42.00
39.00
36.00
36.00
Operating Expenses
38.00
44.00
41.00
21.00
11.00
14.00
General and Administration Expenses
65.00
77.00
75.00
55.00
132.00
111.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
215.00
225.00
254.00
216.00
181.00
147.00
Operating Profit (PBDIT) excl Other Income
66.00
47.00
11.00
46.00
51.00
46.00
Other Income
3.00
-31.00
-6.00
-26.00
3.00
-20.00
Operating Profit (PBDIT)
6.00
-29.00
-4.00
-24.00
5.00
-18.00
Interest
38.00
44.00
41.00
21.00
11.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.00
2.00
2.00
1.00
2.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
-35.00
-37.00
-3.00
48.00
25.00
Provision for Tax
9.00
7.00
-9.00
15.00
14.00
36.00
Profit After Tax
119.00
87.00
39.00
456.00
495.00
436.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.20
0.15
0.07
0.77
0.83
0.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.43% vs 2.80% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 40.90% vs 325.96% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -12.34% vs 6.77% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 36.38% vs 122.53% in Dec 2024

Compare Profit and Loss Results of Min Xin Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
282.00
228.00
54.00
23.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
282.00
228.00
54.00
23.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
27.00
29.00
-2.00
-6.90%
Operating Expenses
38.00
7.00
31.00
442.86%
General and Administration Expenses
65.00
169.00
-104.00
-61.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
215.00
324.00
-109.00
-33.64%
Operating Profit (PBDIT) excl Other Income
66.00
-96.00
162.00
168.75%
Other Income
3.00
4.00
-1.00
-25.00%
Operating Profit (PBDIT)
6.00
-84.00
90.00
107.14%
Interest
38.00
7.00
31.00
442.86%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2.00
7.00
-5.00
-71.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
-101.00
128.00
126.73%
Provision for Tax
9.00
3.00
6.00
200.00%
Profit After Tax
119.00
-114.00
233.00
204.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2002
-0.1042
0.30
292.13%
Profit And Loss - Net Sales
Net Sales 282.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.43% vs 2.80% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.90% vs 325.96% in Dec 2024

Profit And Loss - Interest
Interest 38.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.34% vs 6.77% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 119.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.38% vs 122.53% in Dec 2024