Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
91,788.00
87,475.00
79,056.00
81,286.00
1,83,680.00
1,80,187.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
91,788.00
87,475.00
79,056.00
81,286.00
1,83,680.00
1,80,187.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
28.00
28.00
12.00
23.00
271.00
260.00
General and Administration Expenses
42,355.00
41,169.00
38,028.00
37,964.00
52,834.00
53,380.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
95,397.00
90,962.00
79,665.00
82,321.00
1,86,818.00
1,85,719.00
Operating Profit (PBDIT) excl Other Income
-3,609.00
-3,487.00
-609.00
-1,035.00
-3,138.00
-5,532.00
Other Income
571.00
644.00
583.00
24,798.00
756.00
1,881.00
Operating Profit (PBDIT)
-1,421.00
230.00
3,506.00
27,249.00
8,529.00
8,295.00
Interest
28.00
28.00
12.00
23.00
271.00
260.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,617.00
3,073.00
3,467.00
3,486.00
10,911.00
11,946.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-5,504.00
-7,404.00
-454.00
21,688.00
-8,396.00
-6,915.00
Provision for Tax
280.00
178.00
87.00
8,853.00
-4,394.00
-37.00
Profit After Tax
-5,630.00
-6,774.00
-468.00
12,834.00
-3,866.00
-6,459.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-194.08
-233.52
-16.13
442.38
-133.23
-222.62
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 4.93% vs 10.65% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -3.50% vs -472.58% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 0.00% vs 133.33% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is 16.89% vs -1,347.44% in Feb 2025
Compare Profit and Loss Results of Ministop Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
91,788.00
70,895.00
20,893.00
29.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
91,788.00
70,895.00
20,893.00
29.47%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
28.00
30.00
-2.00
-6.67%
General and Administration Expenses
42,355.00
45,959.00
-3,604.00
-7.84%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
95,397.00
66,772.00
28,625.00
42.87%
Operating Profit (PBDIT) excl Other Income
-3,609.00
4,123.00
-7,732.00
-187.53%
Other Income
571.00
110.00
461.00
419.09%
Operating Profit (PBDIT)
-1,421.00
6,882.00
-8,303.00
-120.65%
Interest
28.00
30.00
-2.00
-6.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,617.00
3,127.00
-1,510.00
-48.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-5,504.00
2,931.00
-8,435.00
-287.79%
Provision for Tax
280.00
390.00
-110.00
-28.21%
Profit After Tax
-5,630.00
2,540.00
-8,170.00
-321.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-194.0844
123.6202
-317.70
-257.00%
Profit And Loss - Net Sales
Net Sales 91,788.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 4.93% vs 10.65% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3,609.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -3.50% vs -472.58% in Feb 2025
Profit And Loss - Interest
Interest 28.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 0.00% vs 133.33% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax -5,630.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 16.89% vs -1,347.44% in Feb 2025






