Mirbud SA

45
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: PLMRBUD00015
PLN
10.06
-0.09 (-0.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,951.00
3,252.00
3,322.00
3,319.00
2,505.00
1,242.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,951.00
3,252.00
3,322.00
3,319.00
2,505.00
1,242.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
195.00
166.00
149.00
130.00
104.00
81.00
Operating Expenses
30.00
38.00
45.00
36.00
22.00
13.00
General and Administration Expenses
128.00
103.00
95.00
73.00
66.00
73.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,853.00
3,064.00
3,082.00
3,122.00
2,340.00
1,178.00
Operating Profit (PBDIT) excl Other Income
97.00
188.00
239.00
197.00
165.00
64.00
Other Income
87.00
151.00
-12.00
7.00
19.00
27.00
Operating Profit (PBDIT)
216.00
361.00
246.00
220.00
198.00
105.00
Interest
30.00
38.00
45.00
36.00
22.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
30.00
22.00
18.00
16.00
13.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
144.00
151.00
170.00
151.00
156.00
70.00
Provision for Tax
32.00
30.00
34.00
31.00
28.00
12.00
Profit After Tax
112.00
121.00
135.00
119.00
128.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.02
1.10
1.48
1.30
1.40
0.63
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -9.26% vs -2.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -47.92% vs -21.54% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -22.53% vs -14.73% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -7.50% vs -10.37% in Dec 2024

Compare Profit and Loss Results of Mirbud SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
Operating Income
2,951.00
4,130.00
-1,179.00
-28.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,951.00
4,130.00
-1,179.00
-28.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
195.00
714.00
-519.00
-72.69%
Operating Expenses
30.00
19.00
11.00
57.89%
General and Administration Expenses
128.00
141.00
-13.00
-9.22%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,853.00
3,938.00
-1,085.00
-27.55%
Operating Profit (PBDIT) excl Other Income
97.00
191.00
-94.00
-49.21%
Other Income
87.00
11.00
76.00
690.91%
Operating Profit (PBDIT)
216.00
256.00
-40.00
-15.62%
Interest
30.00
19.00
11.00
57.89%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
30.00
54.00
-24.00
-44.44%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
144.00
177.00
-33.00
-18.64%
Provision for Tax
32.00
43.00
-11.00
-25.58%
Profit After Tax
112.00
134.00
-22.00
-16.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0197
0.508
0.51
100.73%
Profit And Loss - Net Sales
Net Sales 2,951.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.26% vs -2.12% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 97.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -47.92% vs -21.54% in Dec 2024

Profit And Loss - Interest
Interest 30.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -22.53% vs -14.73% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 112.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.50% vs -10.37% in Dec 2024