Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
581.00
630.00
653.00
1,399.00
1,048.00
1,261.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
581.00
630.00
653.00
1,399.00
1,048.00
1,261.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
7.00
7.00
-11.00
-32.00
9.00
Raw Materials Consumed
339.00
371.00
371.00
830.00
621.00
693.00
Power & Fuel Cost
8.00
9.00
13.00
23.00
22.00
29.00
Employee Cost
86.00
85.00
80.00
95.00
89.00
107.00
Operating Expenses
43.00
50.00
47.00
48.00
36.00
65.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
15.00
19.00
77.00
38.00
34.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
8.00
-3.00
2.00
3.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
545.00
581.00
586.00
1,222.00
930.00
1,089.00
Operating Profit (PBDIT) excl Other Income
36.00
48.00
66.00
176.00
118.00
171.00
Other Income
1.00
8.00
5.00
17.00
1.00
1.00
Operating Profit (PBDIT)
37.00
56.00
71.00
193.00
119.00
173.00
Interest
10.00
11.00
9.00
23.00
41.00
45.00
Profit before Depriciation and Tax
27.00
44.00
61.00
170.00
78.00
127.00
Depreciation
30.00
28.00
25.00
57.00
66.00
63.00
Profit Before Taxation & Exceptional Items
-3.00
16.00
35.00
112.00
11.00
64.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-3.00
16.00
35.00
112.00
11.00
64.00
Provision for Tax
0.00
4.00
9.00
26.00
3.00
16.00
Profit After Tax
-3.00
12.00
26.00
86.00
8.00
47.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
487.00
476.00
446.00
495.00
484.00
0.00
Profit Available for appropriations
484.00
488.00
472.00
581.00
492.00
0.00
Appropriations
484.00
488.00
472.00
581.00
492.00
0.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
45.00%
Earnings Per Share
-0.24
0.87
1.91
7.19
0.69
3.97
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -7.79% vs -3.47% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -25.80% vs -26.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -10.08% vs 20.53% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -127.34% vs -54.35% in Mar 2024
Compare Profit and Loss Results of Mirza Internatio
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
581.00
367.00
214.00
58.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
581.00
367.00
214.00
58.31%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
2.00
2.00
100.00%
Raw Materials Consumed
339.00
203.00
136.00
67.00%
Power & Fuel Cost
8.00
13.00
-5.00
-38.46%
Employee Cost
86.00
28.00
58.00
207.14%
Operating Expenses
43.00
10.00
33.00
330.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
18.00
5.00
13.00
260.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
3.00
3.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
545.00
303.00
242.00
79.87%
Operating Profit (PBDIT) excl Other Income
36.00
63.00
-27.00
-42.86%
Other Income
1.00
25.00
-24.00
-96.00%
Operating Profit (PBDIT)
37.00
89.00
-52.00
-58.43%
Interest
10.00
0.00
10.00
0%
Profit before Depriciation and Tax
27.00
88.00
-61.00
-69.32%
Depreciation
30.00
11.00
19.00
172.73%
Profit Before Taxation & Exceptional Items
-3.00
77.00
-80.00
-103.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-3.00
77.00
-80.00
-103.90%
Provision for Tax
0.00
19.00
-19.00
-100.00%
Profit After Tax
-3.00
57.00
-60.00
-105.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
487.00
452.00
35.00
7.74%
Profit Available for appropriations
484.00
509.00
-25.00
-4.91%
Appropriations
484.00
509.00
-25.00
-4.91%
Equity Dividend (%)
0%
100%
-100.00
Earnings Per Share
-0.24
47.59
-47.83
-100.50%
Profit And Loss - Net Sales
Net Sales 581.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.79% vs -3.47% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.80% vs -26.53% in Mar 2024
Profit And Loss - Interest
Interest 10.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.08% vs 20.53% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -3.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -127.34% vs -54.35% in Mar 2024






