Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
172.00
139.00
159.00
180.00
86.00
54.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
172.00
139.00
159.00
180.00
86.00
54.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.00
16.00
12.00
21.00
9.00
5.00
Operating Expenses
54.00
33.00
37.00
38.00
18.00
14.00
General and Administration Expenses
34.00
46.00
48.00
73.00
12.00
8.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43.00
56.00
58.00
75.00
26.00
16.00
Operating Profit (PBDIT) excl Other Income
129.00
82.00
101.00
105.00
59.00
37.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
133.00
86.00
105.00
109.00
61.00
38.00
Interest
54.00
33.00
37.00
38.00
18.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
3.00
4.00
4.00
1.00
1.00
Profit Before Taxation & Exceptional Items
74.00
49.00
64.00
42.00
40.00
22.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
49.00
64.00
42.00
40.00
22.00
Provision for Tax
17.00
12.00
15.00
14.00
9.00
5.00
Profit After Tax
57.00
37.00
49.00
29.00
30.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.82
1.19
1.38
1.50
1.19
0.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.27% vs -12.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 56.62% vs -18.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 62.94% vs -9.74% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 54.30% vs -24.43% in Dec 2024
Compare Profit and Loss Results of M.L.R.N Projects & Trading Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
172.00
0
172.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
172.00
0
172.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
18.00
0
18.00
0%
Operating Expenses
54.00
0
54.00
0%
General and Administration Expenses
34.00
0
34.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
43.00
0
43.00
0%
Operating Profit (PBDIT) excl Other Income
129.00
0.00
129.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
133.00
0
133.00
0%
Interest
54.00
0
54.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
3.00
0
3.00
0%
Profit Before Taxation & Exceptional Items
74.00
0
74.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
74.00
0
74.00
0%
Provision for Tax
17.00
0
17.00
0%
Profit After Tax
57.00
0
57.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.8163
0
1.82
0%
Profit And Loss - Net Sales
Net Sales 172.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.27% vs -12.98% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.62% vs -18.46% in Dec 2024
Profit And Loss - Interest
Interest 54.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.94% vs -9.74% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 57.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.30% vs -24.43% in Dec 2024






