Mobile World Investment Corp.

64
Hold
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: VN000000MWG0
VND
78,500.00
-3800 (-4.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
13,43,41,152.00
11,82,79,788.00
13,34,04,777.00
12,29,58,106.00
10,85,46,019.00
10,21,74,243.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,43,41,152.00
11,82,79,788.00
13,34,04,777.00
12,29,58,106.00
10,85,46,019.00
10,21,74,243.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,08,03,735.00
81,02,566.00
93,86,437.00
96,99,369.00
1,00,26,483.00
79,29,092.00
Operating Expenses
11,62,580.00
14,72,145.00
13,69,235.00
6,74,427.00
5,94,092.00
5,69,718.00
General and Administration Expenses
2,05,02,186.00
1,87,33,048.00
2,05,82,643.00
1,88,16,849.00
1,65,42,647.00
1,30,68,238.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,02,57,547.00
11,78,43,537.00
12,67,60,600.00
11,70,63,537.00
10,33,29,753.00
9,71,97,510.00
Operating Profit (PBDIT) excl Other Income
40,83,604.00
4,36,250.00
66,44,176.00
58,94,568.00
52,16,266.00
49,76,733.00
Other Income
19,04,738.00
17,25,587.00
7,81,413.00
12,51,442.00
7,87,560.00
6,46,432.00
Operating Profit (PBDIT)
89,01,762.00
55,13,152.00
1,10,60,812.00
1,00,66,725.00
81,99,410.00
70,65,993.00
Interest
11,62,580.00
14,72,145.00
13,69,235.00
6,74,427.00
5,94,092.00
5,69,718.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29,13,419.00
33,51,314.00
36,35,222.00
29,20,713.00
21,95,583.00
14,42,826.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
48,25,763.00
6,89,692.00
60,56,355.00
64,71,583.00
54,09,735.00
50,53,447.00
Provision for Tax
10,92,474.00
5,21,863.00
19,54,640.00
15,70,157.00
14,89,862.00
12,17,207.00
Profit After Tax
37,21,868.00
1,67,669.00
40,99,763.00
48,98,869.00
39,17,767.00
38,34,269.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2,545.92
114.63
2,809.56
3,448.35
2,884.70
2,888.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.58% vs -11.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 836.07% vs -93.43% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -21.03% vs 7.52% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 2,119.77% vs -95.91% in Dec 2023

Compare Profit and Loss Results of Mobile World Investment Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
13,43,41,152.00
2,49,49,912.00
10,93,91,240.00
438.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,43,41,152.00
2,49,49,912.00
10,93,91,240.00
438.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,08,03,735.00
0.00
1,08,03,735.00
0%
Operating Expenses
11,62,580.00
2,11,641.00
9,50,939.00
449.32%
General and Administration Expenses
2,05,02,186.00
15,63,730.00
1,89,38,456.00
1,211.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,02,57,547.00
2,47,49,084.00
10,55,08,463.00
426.31%
Operating Profit (PBDIT) excl Other Income
40,83,604.00
2,00,828.00
38,82,776.00
1,933.38%
Other Income
19,04,738.00
2,41,255.00
16,63,483.00
689.51%
Operating Profit (PBDIT)
89,01,762.00
5,70,857.00
83,30,905.00
1,459.37%
Interest
11,62,580.00
2,11,641.00
9,50,939.00
449.32%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29,13,419.00
1,28,774.00
27,84,645.00
2,162.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
48,25,763.00
2,30,441.00
45,95,322.00
1,994.14%
Provision for Tax
10,92,474.00
44,887.00
10,47,587.00
2,333.83%
Profit After Tax
37,21,868.00
74,117.00
36,47,751.00
4,921.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2545.923
0
2,545.92
0%
Profit And Loss - Net Sales
Net Sales 13,43,41,152.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.58% vs -11.34% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40,83,604.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 836.07% vs -93.43% in Dec 2023

Profit And Loss - Interest
Interest 11,62,580.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.03% vs 7.52% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 37,21,868.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2,119.77% vs -95.91% in Dec 2023