Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
719.00
503.00
443.00
430.00
441.00
398.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
719.00
503.00
443.00
430.00
441.00
398.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-22.00
7.00
14.00
-10.00
8.00
Raw Materials Consumed
202.00
162.00
134.00
125.00
145.00
115.00
Power & Fuel Cost
138.00
99.00
75.00
79.00
85.00
66.00
Employee Cost
90.00
79.00
72.00
69.00
71.00
67.00
Operating Expenses
129.00
109.00
86.00
91.00
100.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
23.00
15.00
12.00
13.00
15.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
6.00
6.00
2.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
625.00
465.00
408.00
407.00
418.00
359.00
Operating Profit (PBDIT) excl Other Income
94.00
38.00
35.00
23.00
22.00
38.00
Other Income
21.00
12.00
11.00
15.00
11.00
15.00
Operating Profit (PBDIT)
116.00
50.00
46.00
38.00
34.00
54.00
Interest
5.00
4.00
3.00
4.00
5.00
9.00
Profit before Depriciation and Tax
110.00
46.00
43.00
34.00
29.00
45.00
Depreciation
9.00
8.00
8.00
8.00
8.00
10.00
Profit Before Taxation & Exceptional Items
100.00
37.00
34.00
25.00
20.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
100.00
44.00
34.00
25.00
20.00
34.00
Provision for Tax
21.00
6.00
-1.00
-2.00
-1.00
0.00
Profit After Tax
79.00
38.00
36.00
27.00
21.00
34.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
374.00
335.00
299.00
271.00
249.00
216.00
Profit Available for appropriations
453.00
374.00
335.00
299.00
271.00
250.00
Appropriations
453.00
374.00
335.00
299.00
271.00
250.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
16.92
8.18
7.65
5.93
4.66
7.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 43.03% vs 13.53% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 147.49% vs 8.53% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 37.02% vs 25.99% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 106.79% vs 7.05% in Mar 2025
Compare Profit and Loss Results of Modern Insulator
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
719.00
780.00
-61.00
-7.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
719.00
780.00
-61.00
-7.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-2.00
1.00
50.00%
Raw Materials Consumed
202.00
605.00
-403.00
-66.61%
Power & Fuel Cost
138.00
0.00
138.00
0%
Employee Cost
90.00
17.00
73.00
429.41%
Operating Expenses
129.00
6.00
123.00
2,050.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
23.00
16.00
7.00
43.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
5.00
20.00
400.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
625.00
654.00
-29.00
-4.43%
Operating Profit (PBDIT) excl Other Income
94.00
125.00
-31.00
-24.80%
Other Income
21.00
2.00
19.00
950.00%
Operating Profit (PBDIT)
116.00
128.00
-12.00
-9.38%
Interest
5.00
7.00
-2.00
-28.57%
Profit before Depriciation and Tax
110.00
120.00
-10.00
-8.33%
Depreciation
9.00
8.00
1.00
12.50%
Profit Before Taxation & Exceptional Items
100.00
112.00
-12.00
-10.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
100.00
112.00
-12.00
-10.71%
Provision for Tax
21.00
28.00
-7.00
-25.00%
Profit After Tax
79.00
83.00
-4.00
-4.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
374.00
52.00
322.00
619.23%
Profit Available for appropriations
453.00
135.00
318.00
235.56%
Appropriations
453.00
135.00
318.00
235.56%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.92
34.11
-17.19
-50.40%
Profit And Loss - Net Sales
Net Sales 719.84 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 43.03% vs 13.53% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.68 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 147.49% vs 8.53% in Mar 2025
Profit And Loss - Interest
Interest 5.88 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 37.02% vs 25.99% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 79.78 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 106.79% vs 7.05% in Mar 2025






