Modern Insulator

Not Rated
  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE219W01012
  • NSEID:
  • BSEID: 515008
INR
165.70
1.2 (0.73%)
BSENSE

Dec 05

BSE+NSE Vol: 12.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
503.00
443.00
430.00
441.00
398.00
439.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
503.00
443.00
430.00
441.00
398.00
439.00
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
7.00
14.00
-10.00
8.00
-24.00
Raw Materials Consumed
162.00
134.00
125.00
145.00
115.00
138.00
Power & Fuel Cost
99.00
75.00
79.00
85.00
66.00
92.00
Employee Cost
79.00
72.00
69.00
71.00
67.00
72.00
Operating Expenses
109.00
86.00
86.00
100.00
80.00
99.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
12.00
12.00
15.00
11.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
6.00
7.00
0.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
408.00
405.00
418.00
359.00
403.00
Operating Profit (PBDIT) excl Other Income
37.00
35.00
24.00
22.00
38.00
35.00
Other Income
13.00
11.00
13.00
11.00
15.00
6.00
Operating Profit (PBDIT)
50.00
46.00
38.00
34.00
54.00
41.00
Interest
4.00
3.00
4.00
5.00
9.00
12.00
Profit before Depriciation and Tax
46.00
43.00
34.00
29.00
45.00
29.00
Depreciation
8.00
8.00
8.00
8.00
10.00
10.00
Profit Before Taxation & Exceptional Items
37.00
34.00
25.00
20.00
34.00
18.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
34.00
25.00
20.00
34.00
18.00
Provision for Tax
6.00
-1.00
-2.00
-1.00
0.00
-3.00
Profit After Tax
38.00
36.00
27.00
21.00
34.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
335.00
299.00
271.00
249.00
216.00
194.00
Profit Available for appropriations
374.00
335.00
299.00
271.00
250.00
216.00
Appropriations
374.00
335.00
299.00
271.00
250.00
216.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.18
7.65
5.93
4.66
7.24
4.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.53% vs 2.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.93% vs 41.05% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.99% vs -17.99% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.05% vs 28.96% in Mar 2024

Compare Profit and Loss Results of Modern Insulator
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
503.00
438.00
65.00
14.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
503.00
438.00
65.00
14.84%
Expenditure (Ex Depriciation)
Stock Adjustments
-22.00
-32.00
10.00
31.25%
Raw Materials Consumed
162.00
382.00
-220.00
-57.59%
Power & Fuel Cost
99.00
2.00
97.00
4,850.00%
Employee Cost
79.00
11.00
68.00
618.18%
Operating Expenses
109.00
5.00
104.00
2,080.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
3.00
12.00
400.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
465.00
382.00
83.00
21.73%
Operating Profit (PBDIT) excl Other Income
37.00
56.00
-19.00
-33.93%
Other Income
13.00
2.00
11.00
550.00%
Operating Profit (PBDIT)
50.00
58.00
-8.00
-13.79%
Interest
4.00
1.00
3.00
300.00%
Profit before Depriciation and Tax
46.00
57.00
-11.00
-19.30%
Depreciation
8.00
3.00
5.00
166.67%
Profit Before Taxation & Exceptional Items
37.00
53.00
-16.00
-30.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
44.00
53.00
-9.00
-16.98%
Provision for Tax
6.00
13.00
-7.00
-53.85%
Profit After Tax
38.00
40.00
-2.00
-5.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
335.00
6.00
329.00
5,483.33%
Profit Available for appropriations
374.00
46.00
328.00
713.04%
Appropriations
374.00
46.00
328.00
713.04%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.18
20.31
-12.13
-59.72%
Profit And Loss - Net Sales
Net Sales 503.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.53% vs 2.86% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.93% vs 41.05% in Mar 2024

Profit And Loss - Interest
Interest 4.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.99% vs -17.99% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 38.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.05% vs 28.96% in Mar 2024