Modison

72
Buy
  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE737D01021
  • NSEID: MODISONLTD
  • BSEID: 506261
INR
286.60
4.75 (1.69%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 52.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
710.00
490.00
404.00
334.00
339.00
292.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
710.00
490.00
404.00
334.00
339.00
292.00
Expenditure (Ex Depriciation)
Stock Adjustments
-89.00
-25.00
-21.00
-9.00
-4.00
-4.00
Raw Materials Consumed
618.00
411.00
341.00
272.00
270.00
216.00
Power & Fuel Cost
5.00
6.00
6.00
5.00
5.00
4.00
Employee Cost
27.00
24.00
21.00
20.00
18.00
16.00
Operating Expenses
17.00
17.00
16.00
12.00
11.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
4.00
3.00
4.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
591.00
444.00
372.00
310.00
309.00
251.00
Operating Profit (PBDIT) excl Other Income
118.00
45.00
32.00
24.00
30.00
40.00
Other Income
5.00
3.00
0.00
1.00
1.00
1.00
Operating Profit (PBDIT)
124.00
48.00
32.00
26.00
32.00
41.00
Interest
9.00
5.00
2.00
1.00
2.00
2.00
Profit before Depriciation and Tax
114.00
42.00
29.00
24.00
29.00
39.00
Depreciation
9.00
8.00
6.00
6.00
6.00
6.00
Profit Before Taxation & Exceptional Items
105.00
34.00
23.00
17.00
23.00
33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
96.00
33.00
29.00
15.00
19.00
29.00
Provision for Tax
24.00
8.00
7.00
4.00
5.00
7.00
Profit After Tax
72.00
24.00
21.00
11.00
14.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
200.00
187.00
170.00
159.00
148.00
130.00
Profit Available for appropriations
273.00
211.00
192.00
170.00
162.00
153.00
Appropriations
273.00
211.00
192.00
170.00
162.00
153.00
Equity Dividend (%)
550.00%
350.00%
250.00%
100.00%
100.00%
150.00%
Earnings Per Share
22.35
7.61
6.58
3.44
4.51
6.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 161.04% vs 41.50% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 53.26% vs 104.72% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 193.88% vs 15.54% in Mar 2025

Compare Profit and Loss Results of Modison
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
710.00
589.00
121.00
20.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
710.00
589.00
121.00
20.54%
Expenditure (Ex Depriciation)
Stock Adjustments
-89.00
-6.00
-83.00
-1,383.33%
Raw Materials Consumed
618.00
416.00
202.00
48.56%
Power & Fuel Cost
5.00
7.00
-2.00
-28.57%
Employee Cost
27.00
78.00
-51.00
-65.38%
Operating Expenses
17.00
16.00
1.00
6.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
10.00
-9.00
-90.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
10.00
-6.00
-60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
591.00
553.00
38.00
6.87%
Operating Profit (PBDIT) excl Other Income
118.00
35.00
83.00
237.14%
Other Income
5.00
11.00
-6.00
-54.55%
Operating Profit (PBDIT)
124.00
46.00
78.00
169.57%
Interest
9.00
25.00
-16.00
-64.00%
Profit before Depriciation and Tax
114.00
21.00
93.00
442.86%
Depreciation
9.00
4.00
5.00
125.00%
Profit Before Taxation & Exceptional Items
105.00
16.00
89.00
556.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
96.00
8.00
88.00
1,100.00%
Provision for Tax
24.00
0.00
24.00
0%
Profit After Tax
72.00
8.00
64.00
800.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
200.00
-367.00
567.00
154.50%
Profit Available for appropriations
273.00
-359.00
632.00
176.04%
Appropriations
273.00
-359.00
632.00
176.04%
Equity Dividend (%)
550%
0%
550.00
Earnings Per Share
22.35
1.26
21.09
1,673.81%
Profit And Loss - Net Sales
Net Sales 710.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 161.04% vs 41.50% in Mar 2025

Profit And Loss - Interest
Interest 9.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.26% vs 104.72% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 72.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 193.88% vs 15.54% in Mar 2025