Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
710.00
490.00
404.00
334.00
339.00
292.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
710.00
490.00
404.00
334.00
339.00
292.00
Expenditure (Ex Depriciation)
Stock Adjustments
-89.00
-25.00
-21.00
-9.00
-4.00
-4.00
Raw Materials Consumed
618.00
411.00
341.00
272.00
270.00
216.00
Power & Fuel Cost
5.00
6.00
6.00
5.00
5.00
4.00
Employee Cost
27.00
24.00
21.00
20.00
18.00
16.00
Operating Expenses
17.00
17.00
16.00
12.00
11.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
4.00
3.00
4.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
591.00
444.00
372.00
310.00
309.00
251.00
Operating Profit (PBDIT) excl Other Income
118.00
45.00
32.00
24.00
30.00
40.00
Other Income
5.00
3.00
0.00
1.00
1.00
1.00
Operating Profit (PBDIT)
124.00
48.00
32.00
26.00
32.00
41.00
Interest
9.00
5.00
2.00
1.00
2.00
2.00
Profit before Depriciation and Tax
114.00
42.00
29.00
24.00
29.00
39.00
Depreciation
9.00
8.00
6.00
6.00
6.00
6.00
Profit Before Taxation & Exceptional Items
105.00
34.00
23.00
17.00
23.00
33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
96.00
33.00
29.00
15.00
19.00
29.00
Provision for Tax
24.00
8.00
7.00
4.00
5.00
7.00
Profit After Tax
72.00
24.00
21.00
11.00
14.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
200.00
187.00
170.00
159.00
148.00
130.00
Profit Available for appropriations
273.00
211.00
192.00
170.00
162.00
153.00
Appropriations
273.00
211.00
192.00
170.00
162.00
153.00
Equity Dividend (%)
550.00%
350.00%
250.00%
100.00%
100.00%
150.00%
Earnings Per Share
22.35
7.61
6.58
3.44
4.51
6.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 161.04% vs 41.50% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 53.26% vs 104.72% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 193.88% vs 15.54% in Mar 2025
Compare Profit and Loss Results of Modison
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
710.00
589.00
121.00
20.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
710.00
589.00
121.00
20.54%
Expenditure (Ex Depriciation)
Stock Adjustments
-89.00
-6.00
-83.00
-1,383.33%
Raw Materials Consumed
618.00
416.00
202.00
48.56%
Power & Fuel Cost
5.00
7.00
-2.00
-28.57%
Employee Cost
27.00
78.00
-51.00
-65.38%
Operating Expenses
17.00
16.00
1.00
6.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
10.00
-9.00
-90.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
10.00
-6.00
-60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
591.00
553.00
38.00
6.87%
Operating Profit (PBDIT) excl Other Income
118.00
35.00
83.00
237.14%
Other Income
5.00
11.00
-6.00
-54.55%
Operating Profit (PBDIT)
124.00
46.00
78.00
169.57%
Interest
9.00
25.00
-16.00
-64.00%
Profit before Depriciation and Tax
114.00
21.00
93.00
442.86%
Depreciation
9.00
4.00
5.00
125.00%
Profit Before Taxation & Exceptional Items
105.00
16.00
89.00
556.25%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
96.00
8.00
88.00
1,100.00%
Provision for Tax
24.00
0.00
24.00
0%
Profit After Tax
72.00
8.00
64.00
800.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
200.00
-367.00
567.00
154.50%
Profit Available for appropriations
273.00
-359.00
632.00
176.04%
Appropriations
273.00
-359.00
632.00
176.04%
Equity Dividend (%)
550%
0%
550.00
Earnings Per Share
22.35
1.26
21.09
1,673.81%
Profit And Loss - Net Sales
Net Sales 710.33 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.37 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 161.04% vs 41.50% in Mar 2025
Profit And Loss - Interest
Interest 9.15 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 53.26% vs 104.72% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 72.54 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 193.88% vs 15.54% in Mar 2025






