MOIL

48
Sell
  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: INE490G01020
  • NSEID: MOIL
  • BSEID: 533286
INR
324.65
-2.15 (-0.66%)
BSENSE

Dec 05

BSE+NSE Vol: 79.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
No of Months
12
12
12
12
12
12
Operating Income
1,038.00
1,440.00
1,323.00
989.00
634.00
831.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
4.00
7.00
5.00
7.00
Net Sales
1,038.00
1,440.00
1,318.00
981.00
628.00
823.00
Expenditure (Ex Depriciation)
Stock Adjustments
-68.00
0.00
19.00
48.00
-22.00
-106.00
Raw Materials Consumed
38.00
38.00
29.00
26.00
17.00
24.00
Power & Fuel Cost
47.00
49.00
44.00
40.00
38.00
40.00
Employee Cost
462.00
428.00
406.00
307.00
301.00
262.00
Operating Expenses
209.00
197.00
164.00
155.00
178.00
181.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
5.00
5.00
Selling and Distribution Expenses
6.00
19.00
18.00
20.00
6.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
34.00
33.00
35.00
32.00
30.00
Expenses Capitalised
21.00
20.00
15.00
14.00
0.00
0.00
Total Expenditure
782.00
839.00
786.00
684.00
558.00
444.00
Operating Profit (PBDIT) excl Other Income
255.00
601.00
532.00
297.00
70.00
378.00
Other Income
181.00
190.00
177.00
220.00
252.00
316.00
Operating Profit (PBDIT)
436.00
791.00
710.00
518.00
322.00
695.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
436.00
791.00
710.00
518.00
322.00
695.00
Depreciation
96.00
66.00
62.00
54.00
52.00
45.00
Profit Before Taxation & Exceptional Items
340.00
725.00
647.00
463.00
270.00
650.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
340.00
724.00
643.00
463.00
270.00
650.00
Provision for Tax
92.00
245.00
225.00
156.00
97.00
222.00
Profit After Tax
248.00
479.00
422.00
307.00
172.00
427.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
100.00
82.00
100.00
5.00
8.00
4.00
Profit Available for appropriations
348.00
560.00
518.00
312.00
181.00
432.00
Appropriations
348.00
560.00
518.00
312.00
181.00
432.00
Equity Dividend (%)
60.00%
60.00%
55.00%
110.00%
50.00%
85.00%
Earnings Per Share
9.80
18.57
20.85
20.32
10.28
25.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.35% vs 8.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.52% vs 18.59% in Mar 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 30.10% vs 17.06% in Mar 2024

Compare Profit and Loss Results of MOIL
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,038.00
3,868.00
-2,830.00
-73.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,038.00
3,868.00
-2,830.00
-73.16%
Expenditure (Ex Depriciation)
Stock Adjustments
-68.00
-16.00
-52.00
-325.00%
Raw Materials Consumed
38.00
3,189.00
-3,151.00
-98.81%
Power & Fuel Cost
47.00
25.00
22.00
88.00%
Employee Cost
462.00
159.00
303.00
190.57%
Operating Expenses
209.00
114.00
95.00
83.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
6.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
39.00
22.00
17.00
77.27%
Expenses Capitalised
21.00
0.00
21.00
0%
Total Expenditure
782.00
3,541.00
-2,759.00
-77.92%
Operating Profit (PBDIT) excl Other Income
255.00
327.00
-72.00
-22.02%
Other Income
181.00
111.00
70.00
63.06%
Operating Profit (PBDIT)
436.00
438.00
-2.00
-0.46%
Interest
0.00
46.00
-46.00
-100.00%
Profit before Depriciation and Tax
436.00
392.00
44.00
11.22%
Depreciation
96.00
29.00
67.00
231.03%
Profit Before Taxation & Exceptional Items
340.00
363.00
-23.00
-6.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
340.00
363.00
-23.00
-6.34%
Provision for Tax
92.00
50.00
42.00
84.00%
Profit After Tax
248.00
312.00
-64.00
-20.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
100.00
738.00
-638.00
-86.45%
Profit Available for appropriations
348.00
1,051.00
-703.00
-66.89%
Appropriations
348.00
1,051.00
-703.00
-66.89%
Equity Dividend (%)
60%
317.5%
-257.50
Earnings Per Share
9.8
45.11
-35.31
-78.28%
Profit And Loss - Net Sales
Net Sales 1,584.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.35% vs 8.03% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 527.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.52% vs 18.59% in Mar 2024

Profit And Loss - Interest
Interest 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 381.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.10% vs 17.06% in Mar 2024