Morozoff Ltd.

52
Hold
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3927600001
JPY
1,510.00
-30 (-1.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
36,017.00
34,933.00
32,505.00
27,207.00
25,672.00
29,523.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
36,017.00
34,933.00
32,505.00
27,207.00
25,672.00
29,523.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
7,339.00
7,507.00
8,216.00
Operating Expenses
23.00
23.00
24.00
28.00
28.00
27.00
General and Administration Expenses
15,861.00
15,117.00
14,170.00
10,483.00
10,569.00
11,773.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,958.00
32,459.00
30,082.00
25,029.00
24,767.00
27,682.00
Operating Profit (PBDIT) excl Other Income
2,058.00
2,474.00
2,423.00
2,177.00
904.00
1,841.00
Other Income
472.00
210.00
195.00
0.00
25.00
45.00
Operating Profit (PBDIT)
3,305.00
3,412.00
3,378.00
2,749.00
1,616.00
2,560.00
Interest
23.00
23.00
24.00
28.00
28.00
27.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
774.00
727.00
759.00
736.00
839.00
840.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,134.00
2,623.00
2,594.00
1,740.00
660.00
1,685.00
Provision for Tax
719.00
908.00
891.00
711.00
308.00
589.00
Profit After Tax
1,414.00
1,715.00
1,703.00
1,028.00
352.00
1,095.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
68.85
81.55
80.69
48.76
16.69
51.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 3.10% vs 7.47% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is -16.80% vs 2.09% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is -1.28% vs -4.95% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is -17.53% vs 0.73% in Jan 2024

Compare Profit and Loss Results of Morozoff Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
36,017.00
28,071.00
7,946.00
28.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
36,017.00
28,071.00
7,946.00
28.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
23.00
52.00
-29.00
-55.77%
General and Administration Expenses
15,861.00
6,418.00
9,443.00
147.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,958.00
26,665.00
7,293.00
27.35%
Operating Profit (PBDIT) excl Other Income
2,058.00
1,406.00
652.00
46.37%
Other Income
472.00
5,022.00
-4,550.00
-90.60%
Operating Profit (PBDIT)
3,305.00
8,326.00
-5,021.00
-60.31%
Interest
23.00
52.00
-29.00
-55.77%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
774.00
1,898.00
-1,124.00
-59.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,134.00
6,371.00
-4,237.00
-66.50%
Provision for Tax
719.00
1,652.00
-933.00
-56.48%
Profit After Tax
1,414.00
4,719.00
-3,305.00
-70.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
68.8497
278.8272
-209.98
-75.31%
Profit And Loss - Net Sales
Net Sales 36,017.74 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 3.10% vs 7.47% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,058.80 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -16.80% vs 2.09% in Jan 2024

Profit And Loss - Interest
Interest 23.15 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -1.28% vs -4.95% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,414.99 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -17.53% vs 0.73% in Jan 2024