Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
466.00
293.00
198.00
147.00
105.00
99.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
466.00
293.00
198.00
147.00
105.00
99.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
14.00
24.00
15.00
14.00
3.00
12.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
243.00
199.00
147.00
102.00
73.00
78.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
410.00
259.00
172.00
125.00
98.00
114.00
Operating Profit (PBDIT) excl Other Income
56.00
34.00
26.00
22.00
6.00
-15.00
Other Income
3.00
3.00
4.00
5.00
1.00
1.00
Operating Profit (PBDIT)
60.00
37.00
31.00
27.00
8.00
-13.00
Interest
7.00
6.00
7.00
8.00
8.00
6.00
Profit before Depriciation and Tax
52.00
31.00
23.00
19.00
0.00
-19.00
Depreciation
18.00
20.00
17.00
12.00
9.00
9.00
Profit Before Taxation & Exceptional Items
33.00
11.00
6.00
6.00
-9.00
-29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
11.00
6.00
6.00
-9.00
-46.00
Provision for Tax
0.00
1.00
0.00
0.00
0.00
0.00
Profit After Tax
33.00
9.00
6.00
6.00
-9.00
-46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-123.00
-133.00
-139.00
-146.00
-137.00
-90.00
Profit Available for appropriations
-90.00
-123.00
-133.00
-140.00
-146.00
-136.00
Appropriations
-90.00
-123.00
-133.00
-140.00
-146.00
-136.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.76
0.55
0.38
0.41
-0.58
-2.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 58.84% vs 48.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.19% vs 30.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 24.25% vs -22.06% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 238.56% vs 60.00% in Mar 2024
Compare Profit and Loss Results of Moschip Tech.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
466.00
227.00
239.00
105.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
466.00
227.00
239.00
105.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
14.00
0.00
14.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
243.00
192.00
51.00
26.56%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
410.00
224.00
186.00
83.04%
Operating Profit (PBDIT) excl Other Income
56.00
3.00
53.00
1,766.67%
Other Income
3.00
1.00
2.00
200.00%
Operating Profit (PBDIT)
60.00
5.00
55.00
1,100.00%
Interest
7.00
2.00
5.00
250.00%
Profit before Depriciation and Tax
52.00
3.00
49.00
1,633.33%
Depreciation
18.00
2.00
16.00
800.00%
Profit Before Taxation & Exceptional Items
33.00
0.00
33.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
0.00
33.00
0%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
33.00
0.00
33.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-123.00
-4.00
-119.00
-2,975.00%
Profit Available for appropriations
-90.00
-4.00
-86.00
-2,150.00%
Appropriations
-90.00
-4.00
-86.00
-2,150.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.76
0.18
1.58
877.78%
Profit And Loss - Net Sales
Net Sales 466.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.84% vs 48.18% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.19% vs 30.61% in Mar 2024
Profit And Loss - Interest
Interest 7.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.25% vs -22.06% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 33.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 238.56% vs 60.00% in Mar 2024






