MRF

65
Hold
  • Market Cap: Mid Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE883A01011
  • NSEID: MRF
  • BSEID: 500290
INR
153,210.00
-415 (-0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 2.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
28,153.00
25,169.00
23,008.00
19,316.00
16,163.00
16,239.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,153.00
25,169.00
23,008.00
19,316.00
16,163.00
16,239.00
Expenditure (Ex Depriciation)
Stock Adjustments
-590.00
-184.00
-346.00
-856.00
354.00
17.00
Raw Materials Consumed
18,516.00
15,265.00
15,786.00
13,436.00
8,968.00
9,599.00
Power & Fuel Cost
1,215.00
1,148.00
1,136.00
931.00
655.00
721.00
Employee Cost
1,885.00
1,798.00
1,595.00
1,501.00
1,415.00
1,344.00
Operating Expenses
1,212.00
1,066.00
958.00
915.00
723.00
838.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,190.00
1,212.00
1,016.00
932.00
718.00
873.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
241.00
261.00
241.00
214.00
230.00
269.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,060.00
20,907.00
20,611.00
17,257.00
13,213.00
13,857.00
Operating Profit (PBDIT) excl Other Income
4,092.00
4,261.00
2,396.00
2,058.00
2,949.00
2,382.00
Other Income
408.00
316.00
252.00
316.00
209.00
335.00
Operating Profit (PBDIT)
4,500.00
4,578.00
2,649.00
2,375.00
3,159.00
2,717.00
Interest
367.00
361.00
326.00
262.00
281.00
300.00
Profit before Depriciation and Tax
4,132.00
4,217.00
2,322.00
2,112.00
2,877.00
2,416.00
Depreciation
1,653.00
1,429.00
1,253.00
1,205.00
1,140.00
982.00
Profit Before Taxation & Exceptional Items
2,479.00
2,787.00
1,069.00
907.00
1,736.00
1,434.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,479.00
2,787.00
1,069.00
907.00
1,736.00
1,434.00
Provision for Tax
609.00
706.00
300.00
238.00
459.00
11.00
Profit After Tax
1,869.00
2,081.00
768.00
669.00
1,277.00
1,422.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
1,869.00
2,081.00
768.00
669.00
1,277.00
1,422.00
Appropriations
1,869.00
2,081.00
768.00
669.00
1,277.00
1,422.00
Equity Dividend (%)
2,350.00%
2,000.00%
1,750.00%
1,500.00%
1,500.00%
1,000.00%
Earnings Per Share
4,407.51
4,907.24
1,813.04
1,577.97
3,011.14
3,354.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.86% vs 9.39% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.97% vs 77.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.87% vs 10.59% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -10.18% vs 170.66% in Mar 2024

Compare Profit and Loss Results of MRF
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
28,153.00
10,446.00
17,707.00
169.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
28,153.00
10,446.00
17,707.00
169.51%
Expenditure (Ex Depriciation)
Stock Adjustments
-590.00
-60.00
-530.00
-883.33%
Raw Materials Consumed
18,516.00
5,121.00
13,395.00
261.57%
Power & Fuel Cost
1,215.00
286.00
929.00
324.83%
Employee Cost
1,885.00
554.00
1,331.00
240.25%
Operating Expenses
1,212.00
1,345.00
-133.00
-9.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,190.00
439.00
751.00
171.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
241.00
79.00
162.00
205.06%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,060.00
7,989.00
16,071.00
201.16%
Operating Profit (PBDIT) excl Other Income
4,092.00
2,457.00
1,635.00
66.54%
Other Income
408.00
538.00
-130.00
-24.16%
Operating Profit (PBDIT)
4,500.00
2,996.00
1,504.00
50.20%
Interest
367.00
128.00
239.00
186.72%
Profit before Depriciation and Tax
4,132.00
2,868.00
1,264.00
44.07%
Depreciation
1,653.00
680.00
973.00
143.09%
Profit Before Taxation & Exceptional Items
2,479.00
2,187.00
292.00
13.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,479.00
2,187.00
292.00
13.35%
Provision for Tax
609.00
532.00
77.00
14.47%
Profit After Tax
1,869.00
1,654.00
215.00
13.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
3,572.00
-3,572.00
-100.00%
Profit Available for appropriations
1,869.00
5,227.00
-3,358.00
-64.24%
Appropriations
1,869.00
5,227.00
-3,358.00
-64.24%
Equity Dividend (%)
2350%
800%
1,550.00
Earnings Per Share
4407.51
85.61
4,321.90
5,048.36%
Profit And Loss - Net Sales
Net Sales 28,153.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.86% vs 9.39% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,092.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.97% vs 77.82% in Mar 2024

Profit And Loss - Interest
Interest 367.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.87% vs 10.59% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,869.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.18% vs 170.66% in Mar 2024