Mukka Proteins

37
Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE0CG401037
  • NSEID: MUKKA
  • BSEID: 544135
INR
25.90
0.39 (1.53%)
BSENSE

Dec 05

BSE+NSE Vol: 14.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,379.00
1,177.00
770.00
603.00
549.00
408.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,379.00
1,177.00
770.00
603.00
549.00
408.00
Expenditure (Ex Depriciation)
Stock Adjustments
-191.00
-64.00
-15.00
-34.00
0.00
-40.00
Raw Materials Consumed
1,326.00
1,006.00
649.00
548.00
472.00
386.00
Power & Fuel Cost
7.00
8.00
4.00
3.00
2.00
1.00
Employee Cost
29.00
24.00
19.00
14.00
8.00
5.00
Operating Expenses
27.00
36.00
19.00
6.00
10.00
10.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
61.00
60.00
35.00
30.00
22.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
14.00
4.00
7.00
4.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,274.00
1,090.00
723.00
581.00
525.00
385.00
Operating Profit (PBDIT) excl Other Income
105.00
86.00
46.00
21.00
23.00
23.00
Other Income
16.00
6.00
7.00
9.00
7.00
2.00
Operating Profit (PBDIT)
121.00
92.00
54.00
31.00
31.00
26.00
Interest
25.00
16.00
9.00
8.00
7.00
4.00
Profit before Depriciation and Tax
96.00
76.00
44.00
23.00
24.00
21.00
Depreciation
12.00
11.00
8.00
8.00
4.00
2.00
Profit Before Taxation & Exceptional Items
84.00
64.00
35.00
15.00
19.00
19.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
87.00
65.00
35.00
15.00
19.00
18.00
Provision for Tax
13.00
18.00
10.00
4.00
6.00
5.00
Profit After Tax
71.00
46.00
25.00
11.00
13.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
112.00
68.00
60.00
51.00
38.00
24.00
Profit Available for appropriations
182.00
112.00
85.00
60.00
51.00
38.00
Appropriations
182.00
112.00
85.00
60.00
51.00
38.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.10
2.00
1.10
0.50
239.56
259.82
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -30.10% vs 18.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.48% vs 23.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 41.88% vs 59.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -33.58% vs 59.19% in Mar 2024

Compare Profit and Loss Results of Mukka Proteins
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,379.00
0
1,379.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,379.00
0
1,379.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-191.00
0
-191.00
0%
Raw Materials Consumed
1,326.00
0
1,326.00
0%
Power & Fuel Cost
7.00
0
7.00
0%
Employee Cost
29.00
0
29.00
0%
Operating Expenses
27.00
0
27.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
61.00
0
61.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,274.00
0
1,274.00
0%
Operating Profit (PBDIT) excl Other Income
105.00
0.00
105.00
0%
Other Income
16.00
0
16.00
0%
Operating Profit (PBDIT)
121.00
0
121.00
0%
Interest
25.00
0
25.00
0%
Profit before Depriciation and Tax
96.00
0
96.00
0%
Depreciation
12.00
0
12.00
0%
Profit Before Taxation & Exceptional Items
84.00
0
84.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
87.00
0
87.00
0%
Provision for Tax
13.00
0
13.00
0%
Profit After Tax
71.00
0
71.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
112.00
0
112.00
0%
Profit Available for appropriations
182.00
0
182.00
0%
Appropriations
182.00
0
182.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.1
0
3.10
0%
Profit And Loss - Net Sales
Net Sales 886.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.10% vs 18.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.48% vs 23.93% in Mar 2024

Profit And Loss - Interest
Interest 34.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.88% vs 59.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 41.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.58% vs 59.19% in Mar 2024