Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
19,384.00
20,244.00
21,529.00
23,446.00
17,360.00
11,264.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,384.00
20,244.00
21,529.00
23,446.00
17,360.00
11,264.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
110.00
97.00
99.00
86.00
83.00
50.00
General and Administration Expenses
231.00
235.00
240.00
232.00
193.00
171.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,644.00
19,488.00
20,702.00
22,478.00
16,747.00
10,704.00
Operating Profit (PBDIT) excl Other Income
739.00
755.00
826.00
967.00
612.00
559.00
Other Income
-1.00
1.00
6.00
3.00
2.00
1.00
Operating Profit (PBDIT)
1,018.00
1,008.00
1,065.00
1,194.00
830.00
724.00
Interest
110.00
97.00
99.00
86.00
83.00
50.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
280.00
251.00
231.00
223.00
215.00
163.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
609.00
651.00
734.00
883.00
521.00
509.00
Provision for Tax
138.00
149.00
177.00
210.00
125.00
123.00
Profit After Tax
470.00
502.00
556.00
672.00
396.00
386.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
24.10
24.11
25.49
28.10
14.92
13.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -4.25% vs -5.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.17% vs -8.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 14.21% vs -2.02% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -6.35% vs -9.75% in Dec 2024
Compare Profit and Loss Results of Murphy USA, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
19,384.00
37,634.00
-18,250.00
-48.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,384.00
37,634.00
-18,250.00
-48.49%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
110.00
503.00
-393.00
-78.13%
General and Administration Expenses
231.00
3,943.00
-3,712.00
-94.14%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,644.00
36,107.00
-17,463.00
-48.36%
Operating Profit (PBDIT) excl Other Income
739.00
1,527.00
-788.00
-51.60%
Other Income
-1.00
-70.00
69.00
98.57%
Operating Profit (PBDIT)
1,018.00
1,811.00
-793.00
-43.79%
Interest
110.00
503.00
-393.00
-78.13%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
280.00
353.00
-73.00
-20.68%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
609.00
1,108.00
-499.00
-45.04%
Provision for Tax
138.00
282.00
-144.00
-51.06%
Profit After Tax
470.00
819.00
-349.00
-42.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
24.1012
32.2677
-8.17
-25.31%
Profit And Loss - Net Sales
Net Sales 19,384.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.25% vs -5.97% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 739.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.17% vs -8.61% in Dec 2024
Profit And Loss - Interest
Interest 110.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.21% vs -2.02% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 470.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.35% vs -9.75% in Dec 2024






