musicMagpie Plc

30
Sell
  • Market Cap: Micro Cap
  • Industry: Internet Retail
  • ISIN: GB00BKY4XG48
GBP
0.09
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
May'18
No of Months
12
12
12
12
12
12
Operating Income
136.00
145.00
145.00
153.00
127.00
109.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
136.00
145.00
145.00
153.00
127.00
109.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.00
16.00
34.00
18.00
16.00
19.00
Operating Expenses
1.00
0.00
1.00
2.00
2.00
1.00
General and Administration Expenses
35.00
35.00
52.00
33.00
28.00
26.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
137.00
144.00
154.00
142.00
126.00
110.00
Operating Profit (PBDIT) excl Other Income
0.00
0.00
-8.00
10.00
1.00
0.00
Other Income
-1.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
6.00
7.00
-5.00
13.00
3.00
2.00
Interest
1.00
0.00
1.00
2.00
2.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.00
5.00
3.00
2.00
2.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-6.00
-1.00
-14.00
6.00
-1.00
-1.00
Provision for Tax
0.00
3.00
-2.00
-1.00
0.00
0.00
Profit After Tax
-6.00
-4.00
-12.00
8.00
-1.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.07
-0.05
-0.11
0.08
-0.01
-0.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2023 is -5.97% vs -0.16% in Nov 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2023 is -234.73% vs 105.33% in Nov 2022

stock-summary

Interest

YoY Growth in year ended Nov 2023 is 117.63% vs -38.88% in Nov 2022

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2023 is -44.73% vs 60.95% in Nov 2022

Compare Profit and Loss Results of musicMagpie Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
136.00
59.00
77.00
130.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
136.00
59.00
77.00
130.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15.00
8.00
7.00
87.50%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
35.00
16.00
19.00
118.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
137.00
57.00
80.00
140.35%
Operating Profit (PBDIT) excl Other Income
0.00
1.00
-1.00
-100.00%
Other Income
-1.00
0.00
-1.00
0%
Operating Profit (PBDIT)
6.00
3.00
3.00
100.00%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
8.00
1.00
7.00
700.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-6.00
1.00
-7.00
-700.00%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
-6.00
1.00
-7.00
-700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0695
0.0236
-0.09
-394.49%
Profit And Loss - Net Sales
Net Sales 136.60 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is -5.97% vs -0.16% in Nov 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.61 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is -234.73% vs 105.33% in Nov 2022

Profit And Loss - Interest
Interest 1.73 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is 117.63% vs -38.88% in Nov 2022

Profit And Loss - Profit After Tax
Profit After Tax -6.85 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is -44.73% vs 60.95% in Nov 2022