mySafety Group AB

75
Buy
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: SE0010769182
SEK
19.00
-0.16 (-0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
332.00
319.00
311.00
0.00
0.00
16.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
332.00
319.00
311.00
0.00
0.00
16.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.00
89.00
69.00
4.00
4.00
24.00
Operating Expenses
13.00
13.00
11.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
324.00
335.00
339.00
10.00
19.00
60.00
Operating Profit (PBDIT) excl Other Income
8.00
-15.00
-27.00
-9.00
-18.00
-44.00
Other Income
28.00
9.00
70.00
-6.00
-1.00
4.00
Operating Profit (PBDIT)
87.00
36.00
83.00
-15.00
-12.00
-13.00
Interest
13.00
13.00
11.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
50.00
42.00
40.00
0.00
8.00
26.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23.00
-18.00
31.00
-21.00
-20.00
-40.00
Provision for Tax
1.00
-1.00
-4.00
0.00
0.00
0.00
Profit After Tax
18.00
-24.00
33.00
-28.00
-20.00
-41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
-1.32
2.75
-5.30
-5.97
-4.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.96% vs 2.59% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 153.96% vs 44.26% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 2.00% vs 17.61% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 177.42% vs -173.31% in Dec 2024

Compare Profit and Loss Results of mySafety Group AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
332.00
0.00
332.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
332.00
0.00
332.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
79.00
23.00
56.00
243.48%
Operating Expenses
13.00
1.00
12.00
1,200.00%
General and Administration Expenses
0.00
37.00
-37.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
324.00
40.00
284.00
710.00%
Operating Profit (PBDIT) excl Other Income
8.00
-40.00
48.00
120.00%
Other Income
28.00
0.00
28.00
0%
Operating Profit (PBDIT)
87.00
-37.00
124.00
335.14%
Interest
13.00
1.00
12.00
1,200.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
50.00
3.00
47.00
1,566.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23.00
-46.00
69.00
150.00%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
18.00
-46.00
64.00
139.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
-0.0243
0.02
100.00%
Profit And Loss - Net Sales
Net Sales 332.65 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.96% vs 2.59% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 153.96% vs 44.26% in Dec 2024

Profit And Loss - Interest
Interest 13.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.00% vs 17.61% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 18.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 177.42% vs -173.31% in Dec 2024