Nagakawa Viet Nam JSC

48
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000NAG4
VND
8,100.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
27,23,254.00
21,18,135.00
19,03,986.00
14,04,424.00
10,75,856.00
10,21,046.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
27,23,254.00
21,18,135.00
19,03,986.00
14,04,424.00
10,75,856.00
10,21,046.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
66,196.00
58,726.00
61,811.00
47,893.00
37,985.00
30,905.00
Operating Expenses
63,701.00
75,387.00
51,595.00
37,953.00
23,309.00
26,145.00
General and Administration Expenses
2,00,150.00
2,13,495.00
1,78,608.00
1,14,118.00
94,928.00
93,213.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,35,751.00
20,32,181.00
18,34,036.00
13,43,482.00
10,27,645.00
9,79,710.00
Operating Profit (PBDIT) excl Other Income
87,503.00
85,954.00
69,950.00
60,941.00
48,210.00
41,335.00
Other Income
10,181.00
25,798.00
12,227.00
7,840.00
-3,457.00
7,570.00
Operating Profit (PBDIT)
1,10,641.00
1,21,544.00
89,762.00
68,376.00
42,631.00
47,367.00
Interest
63,701.00
75,387.00
51,595.00
37,953.00
23,309.00
26,145.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
15,121.00
13,928.00
8,738.00
8,239.00
4,717.00
5,358.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35,369.00
32,031.00
31,374.00
22,724.00
14,604.00
15,862.00
Provision for Tax
8,425.00
6,881.00
7,792.00
7,283.00
6,335.00
3,820.00
Profit After Tax
26,433.00
23,966.00
21,714.00
17,653.00
8,339.00
14,441.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
773.40
701.21
635.32
770.97
364.18
630.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 28.57% vs 11.25% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.80% vs 22.88% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -15.50% vs 46.11% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 10.29% vs 10.37% in Dec 2023

Compare Profit and Loss Results of Nagakawa Viet Nam JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
27,23,254.00
3,35,571.00
23,87,683.00
711.53%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
27,23,254.00
3,35,571.00
23,87,683.00
711.53%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
66,196.00
0.00
66,196.00
0%
Operating Expenses
63,701.00
6,011.00
57,690.00
959.74%
General and Administration Expenses
2,00,150.00
62,419.00
1,37,731.00
220.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,35,751.00
2,63,886.00
23,71,865.00
898.82%
Operating Profit (PBDIT) excl Other Income
87,503.00
71,685.00
15,818.00
22.07%
Other Income
10,181.00
5,436.00
4,745.00
87.29%
Operating Profit (PBDIT)
1,10,641.00
93,929.00
16,712.00
17.79%
Interest
63,701.00
6,011.00
57,690.00
959.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
15,121.00
16,807.00
-1,686.00
-10.03%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
35,369.00
71,110.00
-35,741.00
-50.26%
Provision for Tax
8,425.00
15,694.00
-7,269.00
-46.32%
Profit After Tax
26,433.00
52,645.00
-26,212.00
-49.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
773.4024
0
773.40
0%
Profit And Loss - Net Sales
Net Sales 27,23,254.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.57% vs 11.25% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87,503.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.80% vs 22.88% in Dec 2023

Profit And Loss - Interest
Interest 63,701.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.50% vs 46.11% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 26,433.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.29% vs 10.37% in Dec 2023