NAIGAI Co., Ltd.

34
Sell
  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: JP3640800003
JPY
282.00
-3 (-1.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
13,162.00
13,021.00
12,714.00
13,465.00
11,688.00
16,741.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,162.00
13,021.00
12,714.00
13,465.00
11,688.00
16,741.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
13.00
11.00
10.00
14.00
5.00
General and Administration Expenses
4,785.00
4,684.00
5,041.00
5,238.00
5,489.00
6,474.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,092.00
12,988.00
13,890.00
13,553.00
13,487.00
16,985.00
Operating Profit (PBDIT) excl Other Income
70.00
33.00
-1,176.00
-88.00
-1,799.00
-244.00
Other Income
144.00
206.00
10.00
199.00
41.00
212.00
Operating Profit (PBDIT)
247.00
300.00
-1,054.00
216.00
-1,673.00
68.00
Interest
18.00
13.00
11.00
10.00
14.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
71.00
120.00
106.00
94.00
112.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
139.00
142.00
-1,525.00
105.00
-1,824.00
-341.00
Provision for Tax
38.00
29.00
26.00
-18.00
13.00
105.00
Profit After Tax
100.00
112.00
-1,552.00
124.00
-1,837.00
-446.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.22
13.69
-189.53
15.10
-223.75
-54.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 1.08% vs 2.41% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 112.12% vs 102.81% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 38.46% vs 18.18% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is -10.71% vs 107.22% in Jan 2024

Compare Profit and Loss Results of NAIGAI Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,162.00
10,774.00
2,388.00
22.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,162.00
10,774.00
2,388.00
22.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
77.00
-59.00
-76.62%
General and Administration Expenses
4,785.00
3,089.00
1,696.00
54.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,092.00
10,725.00
2,367.00
22.07%
Operating Profit (PBDIT) excl Other Income
70.00
48.00
22.00
45.83%
Other Income
144.00
268.00
-124.00
-46.27%
Operating Profit (PBDIT)
247.00
426.00
-179.00
-42.02%
Interest
18.00
77.00
-59.00
-76.62%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
109.00
-64.00
-58.72%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
139.00
114.00
25.00
21.93%
Provision for Tax
38.00
24.00
14.00
58.33%
Profit After Tax
100.00
90.00
10.00
11.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.2174
6.3228
5.89
93.23%
Profit And Loss - Net Sales
Net Sales 13,162.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 1.08% vs 2.41% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 112.12% vs 102.81% in Jan 2024

Profit And Loss - Interest
Interest 18.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 38.46% vs 18.18% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 100.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -10.71% vs 107.22% in Jan 2024