Nakabayashi Co., Ltd.

65
Hold
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3644400008
JPY
577.00
68 (13.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
61,598.00
62,767.00
61,043.00
61,581.00
63,118.00
63,644.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
61,598.00
62,767.00
61,043.00
61,581.00
63,118.00
63,644.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
101.00
94.00
85.00
70.00
66.00
76.00
General and Administration Expenses
12,991.00
13,427.00
13,835.00
13,981.00
14,058.00
14,022.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
58,718.00
60,978.00
60,579.00
61,124.00
61,298.00
61,094.00
Operating Profit (PBDIT) excl Other Income
2,880.00
1,789.00
464.00
457.00
1,820.00
2,550.00
Other Income
601.00
558.00
1,160.00
222.00
702.00
444.00
Operating Profit (PBDIT)
4,976.00
3,960.00
3,398.00
2,544.00
4,334.00
4,864.00
Interest
101.00
94.00
85.00
70.00
66.00
76.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,495.00
1,613.00
1,774.00
1,865.00
1,812.00
1,870.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,191.00
2,312.00
1,562.00
-284.00
2,051.00
2,813.00
Provision for Tax
752.00
333.00
684.00
206.00
849.00
1,090.00
Profit After Tax
1,934.00
1,994.00
877.00
-665.00
1,018.00
1,553.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
70.74
72.66
31.94
-24.31
39.24
60.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -1.86% vs 2.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 60.98% vs 285.56% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 7.45% vs 10.59% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -3.01% vs 127.37% in Mar 2025

Compare Profit and Loss Results of Nakabayashi Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
61,598.00
20,774.00
40,824.00
196.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
61,598.00
20,774.00
40,824.00
196.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
101.00
0.00
101.00
0%
General and Administration Expenses
12,991.00
4,015.00
8,976.00
223.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
58,718.00
19,472.00
39,246.00
201.55%
Operating Profit (PBDIT) excl Other Income
2,880.00
1,302.00
1,578.00
121.20%
Other Income
601.00
25.00
576.00
2,304.00%
Operating Profit (PBDIT)
4,976.00
1,987.00
2,989.00
150.43%
Interest
101.00
0.00
101.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,495.00
660.00
835.00
126.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,191.00
1,094.00
1,097.00
100.27%
Provision for Tax
752.00
363.00
389.00
107.16%
Profit After Tax
1,934.00
791.00
1,143.00
144.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
70.7414
80.9997
-10.26
-12.66%
Profit And Loss - Net Sales
Net Sales 61,598.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -1.86% vs 2.82% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,880.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 60.98% vs 285.56% in Mar 2025

Profit And Loss - Interest
Interest 101.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 7.45% vs 10.59% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,934.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -3.01% vs 127.37% in Mar 2025