Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
17,451.00
17,220.00
17,086.00
18,587.00
17,663.00
17,735.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,451.00
17,220.00
17,086.00
18,587.00
17,663.00
17,735.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2,936.00
2,496.00
2,549.00
2,606.00
2,566.00
2,760.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,551.00
17,786.00
17,961.00
18,388.00
17,181.00
17,452.00
Operating Profit (PBDIT) excl Other Income
-100.00
-566.00
-875.00
199.00
482.00
283.00
Other Income
322.00
739.00
570.00
482.00
54.00
80.00
Operating Profit (PBDIT)
628.00
700.00
348.00
1,349.00
1,279.00
1,193.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
406.00
621.00
752.00
780.00
826.00
754.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
169.00
-1,336.00
-405.00
564.00
455.00
449.00
Provision for Tax
155.00
-68.00
302.00
283.00
183.00
195.00
Profit After Tax
14.00
-1,268.00
-708.00
281.00
271.00
253.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.13
-283.99
-158.99
63.27
61.15
57.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.34% vs 0.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 82.33% vs 35.31% in Mar 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Mar 2025 is 101.10% vs -79.10% in Mar 2024
Compare Profit and Loss Results of Nakayo, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,451.00
17,222.00
229.00
1.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,451.00
17,222.00
229.00
1.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
2.00
-2.00
-100.00%
General and Administration Expenses
2,936.00
1,727.00
1,209.00
70.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,551.00
16,336.00
1,215.00
7.44%
Operating Profit (PBDIT) excl Other Income
-100.00
885.00
-985.00
-111.30%
Other Income
322.00
13.00
309.00
2,376.92%
Operating Profit (PBDIT)
628.00
934.00
-306.00
-32.76%
Interest
0.00
2.00
-2.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
406.00
35.00
371.00
1,060.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
169.00
896.00
-727.00
-81.14%
Provision for Tax
155.00
294.00
-139.00
-47.28%
Profit After Tax
14.00
602.00
-588.00
-97.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.128
112.9041
-109.78
-97.23%
Profit And Loss - Net Sales
Net Sales 17,451.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.34% vs 0.78% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -100.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 82.33% vs 35.31% in Mar 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 14.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 101.10% vs -79.10% in Mar 2024






