Namo eWaste

Not Rated
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE08NZ01012
  • NSEID: NAMOEWASTE
  • BSEID:
INR
185.85
3.65 (2.0%)
BSENSE

Dec 22

BSE+NSE Vol: 6400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
149.00
100.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
149.00
100.00
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
-9.00
Raw Materials Consumed
132.00
86.00
Power & Fuel Cost
0.00
0.00
Employee Cost
4.00
3.00
Operating Expenses
7.00
3.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
0.00
0.00
Expenses Capitalised
0.00
0.00
Total Expenditure
136.00
89.00
Operating Profit (PBDIT) excl Other Income
13.00
11.00
Other Income
1.00
0.00
Operating Profit (PBDIT)
14.00
11.00
Interest
1.00
1.00
Profit before Depriciation and Tax
13.00
10.00
Depreciation
1.00
1.00
Profit Before Taxation & Exceptional Items
11.00
9.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
11.00
9.00
Provision for Tax
3.00
2.00
Profit After Tax
8.00
6.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
16.00
9.00
Profit Available for appropriations
24.00
15.00
Appropriations
24.00
15.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
3.70
4.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 48.45% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.34% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 38.22% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 24.66% vs NA in Mar 2024

Compare Profit and Loss Results of Namo eWaste
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
149.00
171.00
-22.00
-12.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
149.00
171.00
-22.00
-12.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
0.00
-14.00
0%
Raw Materials Consumed
132.00
0.00
132.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4.00
11.00
-7.00
-63.64%
Operating Expenses
7.00
125.00
-118.00
-94.40%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
136.00
144.00
-8.00
-5.56%
Operating Profit (PBDIT) excl Other Income
13.00
26.00
-13.00
-50.00%
Other Income
1.00
2.00
-1.00
-50.00%
Operating Profit (PBDIT)
14.00
29.00
-15.00
-51.72%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
13.00
28.00
-15.00
-53.57%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
11.00
27.00
-16.00
-59.26%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
27.00
-16.00
-59.26%
Provision for Tax
3.00
6.00
-3.00
-50.00%
Profit After Tax
8.00
20.00
-12.00
-60.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
16.00
14.00
2.00
14.29%
Profit Available for appropriations
24.00
35.00
-11.00
-31.43%
Appropriations
24.00
35.00
-11.00
-31.43%
Equity Dividend (%)
0%
12%
-12.00
Earnings Per Share
3.7
15.42
-11.72
-76.01%
Profit And Loss - Net Sales
Net Sales 149.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.45% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.34% vs NA in Mar 2024

Profit And Loss - Interest
Interest 1.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.22% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 8.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.66% vs NA in Mar 2024