Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
No of Months
12
12
12
Operating Income
194.00
149.00
100.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
194.00
149.00
100.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-14.00
-9.00
Raw Materials Consumed
156.00
132.00
86.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
8.00
4.00
3.00
Operating Expenses
5.00
7.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
172.00
136.00
89.00
Operating Profit (PBDIT) excl Other Income
22.00
13.00
11.00
Other Income
0.00
1.00
0.00
Operating Profit (PBDIT)
23.00
14.00
11.00
Interest
1.00
1.00
1.00
Profit before Depriciation and Tax
21.00
13.00
10.00
Depreciation
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
20.00
11.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
20.00
11.00
9.00
Provision for Tax
5.00
3.00
2.00
Profit After Tax
14.00
8.00
6.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
24.00
16.00
9.00
Profit Available for appropriations
39.00
24.00
15.00
Appropriations
39.00
24.00
15.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
6.28
3.70
4.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 29.87% vs 48.45% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 68.20% vs 18.34% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -30.59% vs 38.22% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 69.65% vs 24.66% in Mar 2025
Compare Profit and Loss Results of Namo eWaste
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
194.00
249.00
-55.00
-22.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
194.00
249.00
-55.00
-22.09%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-19.00
13.00
68.42%
Raw Materials Consumed
156.00
194.00
-38.00
-19.59%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8.00
14.00
-6.00
-42.86%
Operating Expenses
5.00
10.00
-5.00
-50.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
18.00
-18.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
1.00
-1.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
172.00
226.00
-54.00
-23.89%
Operating Profit (PBDIT) excl Other Income
22.00
22.00
0.00
0.00%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
23.00
24.00
-1.00
-4.17%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
21.00
24.00
-3.00
-12.50%
Depreciation
1.00
1.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
20.00
23.00
-3.00
-13.04%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
23.00
-3.00
-13.04%
Provision for Tax
5.00
6.00
-1.00
-16.67%
Profit After Tax
14.00
16.00
-2.00
-12.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
24.00
15.00
9.00
60.00%
Profit Available for appropriations
39.00
32.00
7.00
21.88%
Appropriations
39.00
32.00
7.00
21.88%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.28
10.45
-4.17
-39.90%
Profit And Loss - Net Sales
Net Sales 194.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 29.87% vs 48.45% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.56 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 68.20% vs 18.34% in Mar 2025
Profit And Loss - Interest
Interest 1.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -30.59% vs 38.22% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 14.35 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 69.65% vs 24.66% in Mar 2025
Footer loading
