Nampak Ltd.

Not Rated
  • Market Cap: N/A
  • Industry: Packaging
  • ISIN: ZAE000322095
ZAR
470.00
12.8 (2.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
10,726.00
9,956.00
9,880.00
16,936.00
13,958.00
11,277.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,726.00
9,956.00
9,880.00
16,936.00
13,958.00
11,277.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,389.00
1,649.00
1,532.00
2,105.00
2,362.00
1,997.00
Operating Expenses
555.00
935.00
909.00
605.00
506.00
524.00
General and Administration Expenses
1,451.00
1,283.00
1,676.00
3,003.00
2,442.00
2,472.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,530.00
8,967.00
9,731.00
15,887.00
12,962.00
11,312.00
Operating Profit (PBDIT) excl Other Income
1,196.00
988.00
149.00
1,049.00
996.00
-35.00
Other Income
92.00
41.00
-22.00
-31.00
37.00
-337.00
Operating Profit (PBDIT)
1,652.00
1,269.00
431.00
1,609.00
1,639.00
532.00
Interest
555.00
935.00
909.00
605.00
506.00
524.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
267.00
234.00
264.00
471.00
460.00
536.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,436.00
788.00
-2,256.00
53.00
446.00
-4,750.00
Provision for Tax
277.00
157.00
-48.00
84.00
67.00
-401.00
Profit After Tax
1,159.00
634.00
-2,295.00
-146.00
207.00
-3,836.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
137.22
7.02
-1,173.04
-41.78
57.98
-1,097.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 7.74% vs 0.76% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 21.02% vs 561.14% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -40.66% vs 2.90% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 82.79% vs 127.63% in Sep 2024

Compare Profit and Loss Results of Nampak Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(ZAR)
Change(%)
No of Months
12
12
Operating Income
10,726.00
0
10,726.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
10,726.00
0
10,726.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
1,389.00
0
1,389.00
0%
Operating Expenses
555.00
0
555.00
0%
General and Administration Expenses
1,451.00
0
1,451.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
9,530.00
0
9,530.00
0%
Operating Profit (PBDIT) excl Other Income
1,196.00
0.00
1,196.00
0%
Other Income
92.00
0
92.00
0%
Operating Profit (PBDIT)
1,652.00
0
1,652.00
0%
Interest
555.00
0
555.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
267.00
0
267.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,436.00
0
1,436.00
0%
Provision for Tax
277.00
0
277.00
0%
Profit After Tax
1,159.00
0
1,159.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
137.2189
0
137.22
0%
Profit And Loss - Net Sales
Net Sales 10,726.80 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.74% vs 0.76% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,196.20 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 21.02% vs 561.14% in Sep 2024

Profit And Loss - Interest
Interest 555.10 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -40.66% vs 2.90% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,159.60 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 82.79% vs 127.63% in Sep 2024