Natl. Aluminium

88
Strong Buy
  • Market Cap: Mid Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE139A01034
  • NSEID: NATIONALUM
  • BSEID: 532234
INR
272.00
2.7 (1.0%)
BSENSE

Dec 05

BSE+NSE Vol: 42.48 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,787.00
13,149.00
14,256.00
14,214.00
8,955.00
8,471.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,787.00
13,149.00
14,256.00
14,214.00
8,955.00
8,471.00
Expenditure (Ex Depriciation)
Stock Adjustments
-90.00
-146.00
-16.00
-116.00
-5.00
-365.00
Raw Materials Consumed
2,063.00
2,791.00
3,172.00
1,971.00
1,315.00
1,702.00
Power & Fuel Cost
3,206.00
3,587.00
4,728.00
3,423.00
2,672.00
2,996.00
Employee Cost
1,786.00
2,034.00
1,832.00
2,355.00
1,930.00
1,994.00
Operating Expenses
1,469.00
1,324.00
1,354.00
1,243.00
848.00
869.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
299.00
297.00
278.00
324.00
307.00
267.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
160.00
80.00
151.00
186.00
-149.00
212.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,222.00
10,276.00
11,806.00
9,664.00
7,172.00
7,982.00
Operating Profit (PBDIT) excl Other Income
7,564.00
2,872.00
2,450.00
4,550.00
1,782.00
489.00
Other Income
357.00
250.00
233.00
264.00
146.00
272.00
Operating Profit (PBDIT)
7,921.00
3,123.00
2,683.00
4,814.00
1,929.00
761.00
Interest
58.00
17.00
12.00
23.00
7.00
5.00
Profit before Depriciation and Tax
7,862.00
3,106.00
2,670.00
4,791.00
1,922.00
756.00
Depreciation
727.00
749.00
715.00
836.00
605.00
529.00
Profit Before Taxation & Exceptional Items
7,135.00
2,356.00
1,954.00
3,954.00
1,316.00
226.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7,078.00
2,712.00
1,845.00
3,954.00
1,316.00
224.00
Provision for Tax
1,810.00
723.00
410.00
1,002.00
16.00
88.00
Profit After Tax
5,324.00
2,059.00
1,544.00
2,951.00
1,299.00
138.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,156.00
3,894.00
3,320.00
1,447.00
584.00
1,083.00
Profit Available for appropriations
10,424.00
5,883.00
4,755.00
4,398.00
1,884.00
1,219.00
Appropriations
10,424.00
5,883.00
4,755.00
4,398.00
1,884.00
1,219.00
Equity Dividend (%)
210.00%
100.00%
90.00%
130.00%
70.00%
30.00%
Earnings Per Share
28.68
10.83
7.81
16.07
6.97
0.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.67% vs -7.77% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 163.31% vs 17.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 242.65% vs 33.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 158.49% vs 33.37% in Mar 2024

Compare Profit and Loss Results of Natl. Aluminium
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,787.00
2,38,496.00
-2,21,709.00
-92.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,787.00
2,38,496.00
-2,21,709.00
-92.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-90.00
-2,327.00
2,237.00
96.13%
Raw Materials Consumed
2,063.00
1,47,276.00
-1,45,213.00
-98.60%
Power & Fuel Cost
3,206.00
14,396.00
-11,190.00
-77.73%
Employee Cost
1,786.00
15,406.00
-13,620.00
-88.41%
Operating Expenses
1,469.00
9,652.00
-8,183.00
-84.78%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
299.00
8,062.00
-7,763.00
-96.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
160.00
12,189.00
-12,029.00
-98.69%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,222.00
2,06,691.00
-1,97,469.00
-95.54%
Operating Profit (PBDIT) excl Other Income
7,564.00
31,805.00
-24,241.00
-76.22%
Other Income
357.00
2,708.00
-2,351.00
-86.82%
Operating Profit (PBDIT)
7,921.00
34,513.00
-26,592.00
-77.05%
Interest
58.00
3,419.00
-3,361.00
-98.30%
Profit before Depriciation and Tax
7,862.00
31,094.00
-23,232.00
-74.72%
Depreciation
727.00
7,881.00
-7,154.00
-90.78%
Profit Before Taxation & Exceptional Items
7,135.00
23,213.00
-16,078.00
-69.26%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7,078.00
22,337.00
-15,259.00
-68.31%
Provision for Tax
1,810.00
6,335.00
-4,525.00
-71.43%
Profit After Tax
5,324.00
15,999.00
-10,675.00
-66.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,156.00
57,556.00
-52,400.00
-91.04%
Profit Available for appropriations
10,424.00
73,557.00
-63,133.00
-85.83%
Appropriations
10,424.00
73,557.00
-63,133.00
-85.83%
Equity Dividend (%)
210%
500%
-290.00
Earnings Per Share
28.68
72.05
-43.37
-60.19%
Profit And Loss - Net Sales
Net Sales 16,787.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.67% vs -7.77% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,564.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 163.31% vs 17.26% in Mar 2024

Profit And Loss - Interest
Interest 58.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 242.65% vs 33.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 5,324.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 158.49% vs 33.37% in Mar 2024