Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,413.00
974.00
697.00
146.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,413.00
974.00
697.00
146.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.00
2.00
0.00
0.00
Employee Cost
25.00
11.00
2.00
0.00
Operating Expenses
329.00
149.00
90.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
440.00
212.00
141.00
37.00
Operating Profit (PBDIT) excl Other Income
1,972.00
762.00
555.00
109.00
Other Income
2.00
0.00
3.00
3.00
Operating Profit (PBDIT)
1,975.00
762.00
559.00
112.00
Interest
1,055.00
280.00
166.00
31.00
Profit before Depriciation and Tax
919.00
482.00
393.00
80.00
Depreciation
797.00
247.00
175.00
10.00
Profit Before Taxation & Exceptional Items
122.00
234.00
217.00
70.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
122.00
234.00
217.00
70.00
Provision for Tax
-202.00
-59.00
-39.00
1.00
Profit After Tax
325.00
294.00
256.00
68.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
-275.00
-24.00
67.00
0.00
Profit Available for appropriations
49.00
269.00
324.00
67.00
Appropriations
49.00
269.00
324.00
67.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.45
3.90
3.91
1.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 147.75% vs 39.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 158.87% vs 37.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 276.65% vs 68.58% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 10.47% vs 14.52% in Mar 2024
Compare Profit and Loss Results of National High
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,413.00
12,038.00
-9,625.00
-79.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,413.00
12,038.00
-9,625.00
-79.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
142.00
-142.00
-100.00%
Raw Materials Consumed
0.00
241.00
-241.00
-100.00%
Power & Fuel Cost
6.00
3.00
3.00
100.00%
Employee Cost
25.00
348.00
-323.00
-92.82%
Operating Expenses
329.00
10,324.00
-9,995.00
-96.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
242.00
-241.00
-99.59%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
440.00
11,412.00
-10,972.00
-96.14%
Operating Profit (PBDIT) excl Other Income
1,972.00
626.00
1,346.00
215.02%
Other Income
2.00
234.00
-232.00
-99.15%
Operating Profit (PBDIT)
1,975.00
860.00
1,115.00
129.65%
Interest
1,055.00
2.00
1,053.00
52,650.00%
Profit before Depriciation and Tax
919.00
858.00
61.00
7.11%
Depreciation
797.00
7.00
790.00
11,285.71%
Profit Before Taxation & Exceptional Items
122.00
851.00
-729.00
-85.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
122.00
755.00
-633.00
-83.84%
Provision for Tax
-202.00
197.00
-399.00
-202.54%
Profit After Tax
325.00
557.00
-232.00
-41.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-275.00
1,594.00
-1,869.00
-117.25%
Profit Available for appropriations
49.00
2,135.00
-2,086.00
-97.70%
Appropriations
49.00
2,135.00
-2,086.00
-97.70%
Equity Dividend (%)
0%
67%
-67.00
Earnings Per Share
2.45
2
0.45
22.50%
Profit And Loss - Net Sales
Net Sales 2,413.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 147.75% vs 39.62% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,972.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 158.87% vs 37.06% in Mar 2024
Profit And Loss - Interest
Interest 1,055.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 276.65% vs 68.58% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 325.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.47% vs 14.52% in Mar 2024






