Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
752.00
770.00
858.00
801.00
585.00
432.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
752.00
770.00
858.00
801.00
585.00
432.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
151.00
122.00
201.00
108.00
51.00
77.00
General and Administration Expenses
33.00
49.00
52.00
53.00
51.00
43.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
28.00
96.00
0.00
-23.00
-3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
474.00
473.00
521.00
505.00
367.00
270.00
Operating Profit (PBDIT) excl Other Income
278.00
297.00
336.00
295.00
218.00
161.00
Other Income
-7.00
12.00
104.00
7.00
-18.00
-3.00
Operating Profit (PBDIT)
460.00
499.00
662.00
536.00
358.00
275.00
Interest
151.00
122.00
201.00
108.00
51.00
77.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
189.00
189.00
221.00
233.00
158.00
117.00
Profit Before Taxation & Exceptional Items
119.00
187.00
238.00
188.00
148.00
81.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
119.00
187.00
238.00
188.00
148.00
81.00
Provision for Tax
3.00
3.00
1.00
4.00
1.00
1.00
Profit After Tax
116.00
183.00
236.00
183.00
146.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.69
1.18
1.48
0.99
0.98
0.53
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.26% vs -10.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -6.23% vs -11.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 23.97% vs -39.41% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -36.57% vs -22.67% in Dec 2024
Compare Profit and Loss Results of National Storage Affiliates Trust
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
752.00
993.00
-241.00
-24.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
752.00
993.00
-241.00
-24.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
151.00
159.00
-8.00
-5.03%
General and Administration Expenses
33.00
38.00
-5.00
-13.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
474.00
770.00
-296.00
-38.44%
Operating Profit (PBDIT) excl Other Income
278.00
222.00
56.00
25.23%
Other Income
-7.00
-8.00
1.00
12.50%
Operating Profit (PBDIT)
460.00
630.00
-170.00
-26.98%
Interest
151.00
159.00
-8.00
-5.03%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
189.00
415.00
-226.00
-54.46%
Profit Before Taxation & Exceptional Items
119.00
41.00
78.00
190.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
119.00
41.00
78.00
190.24%
Provision for Tax
3.00
0.00
3.00
0%
Profit After Tax
116.00
41.00
75.00
182.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.695
0.2401
0.45
189.46%
Profit And Loss - Net Sales
Net Sales 752.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.26% vs -10.22% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 278.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.23% vs -11.61% in Dec 2024
Profit And Loss - Interest
Interest 151.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.97% vs -39.41% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 116.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.57% vs -22.67% in Dec 2024






