NBCC

75
Buy
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE095N01031
  • NSEID: NBCC
  • BSEID: 534309
INR
112.05
-0.45 (-0.4%)
BSENSE

Dec 05

BSE+NSE Vol: 67.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
12,038.00
10,406.00
8,876.00
7,690.00
6,953.00
8,087.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,038.00
10,406.00
8,876.00
7,690.00
6,953.00
8,087.00
Expenditure (Ex Depriciation)
Stock Adjustments
142.00
96.00
108.00
36.00
36.00
46.00
Raw Materials Consumed
241.00
69.00
0.00
27.00
1.00
8.00
Power & Fuel Cost
3.00
1.00
2.00
3.00
2.00
3.00
Employee Cost
348.00
328.00
333.00
309.00
308.00
330.00
Operating Expenses
10,324.00
9,267.00
7,934.00
7,001.00
6,337.00
7,390.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
1.00
1.00
1.00
1.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
242.00
56.00
99.00
59.00
103.00
133.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,412.00
9,891.00
8,532.00
7,484.00
6,827.00
7,982.00
Operating Profit (PBDIT) excl Other Income
626.00
515.00
344.00
206.00
125.00
104.00
Other Income
234.00
234.00
207.00
193.00
180.00
205.00
Operating Profit (PBDIT)
860.00
749.00
551.00
400.00
305.00
310.00
Interest
2.00
2.00
5.00
8.00
7.00
8.00
Profit before Depriciation and Tax
858.00
747.00
545.00
392.00
298.00
302.00
Depreciation
7.00
5.00
5.00
4.00
5.00
6.00
Profit Before Taxation & Exceptional Items
851.00
741.00
540.00
387.00
292.00
296.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
755.00
558.00
371.00
314.00
292.00
297.00
Provision for Tax
197.00
144.00
93.00
76.00
52.00
197.00
Profit After Tax
557.00
414.00
277.00
237.00
240.00
99.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,594.00
1,289.00
1,109.00
970.00
767.00
830.00
Profit Available for appropriations
2,135.00
1,691.00
1,376.00
1,194.00
992.00
908.00
Appropriations
2,135.00
1,691.00
1,376.00
1,194.00
992.00
908.00
Equity Dividend (%)
67.00%
63.00%
54.00%
50.00%
47.00%
13.50%
Earnings Per Share
2.00
1.49
1.48
1.25
1.25
0.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.68% vs 17.24% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.54% vs 49.84% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 10.87% vs -57.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 34.57% vs 49.54% in Mar 2024

Compare Profit and Loss Results of NBCC
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
12,038.00
19,454.00
-7,416.00
-38.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,038.00
19,454.00
-7,416.00
-38.12%
Expenditure (Ex Depriciation)
Stock Adjustments
142.00
0.00
142.00
0%
Raw Materials Consumed
241.00
0.00
241.00
0%
Power & Fuel Cost
3.00
7,107.00
-7,104.00
-99.96%
Employee Cost
348.00
233.00
115.00
49.36%
Operating Expenses
10,324.00
3,641.00
6,683.00
183.55%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
0.00
3.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
242.00
332.00
-90.00
-27.11%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,412.00
11,597.00
-185.00
-1.60%
Operating Profit (PBDIT) excl Other Income
626.00
7,856.00
-7,230.00
-92.03%
Other Income
234.00
169.00
65.00
38.46%
Operating Profit (PBDIT)
860.00
8,026.00
-7,166.00
-89.28%
Interest
2.00
3,629.00
-3,627.00
-99.94%
Profit before Depriciation and Tax
858.00
4,396.00
-3,538.00
-80.48%
Depreciation
7.00
3,472.00
-3,465.00
-99.80%
Profit Before Taxation & Exceptional Items
851.00
923.00
-72.00
-7.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
755.00
923.00
-168.00
-18.20%
Provision for Tax
197.00
83.00
114.00
137.35%
Profit After Tax
557.00
839.00
-282.00
-33.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,594.00
-12,585.00
14,179.00
112.67%
Profit Available for appropriations
2,135.00
-11,745.00
13,880.00
118.18%
Appropriations
2,135.00
-11,745.00
13,880.00
118.18%
Equity Dividend (%)
67%
0%
67.00
Earnings Per Share
2
2.94
-0.94
-31.97%
Profit And Loss - Net Sales
Net Sales 12,038.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.68% vs 17.24% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 626.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.54% vs 49.84% in Mar 2024

Profit And Loss - Interest
Interest 2.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.87% vs -57.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 557.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.57% vs 49.54% in Mar 2024