NCC

36
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE868B01028
  • NSEID: NCC
  • BSEID: 500294
INR
168.00
-1.45 (-0.86%)
BSENSE

Dec 05

BSE+NSE Vol: 9.67 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
22,199.00
20,844.00
15,553.00
11,137.00
7,949.00
8,901.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,199.00
20,844.00
15,553.00
11,137.00
7,949.00
8,901.00
Expenditure (Ex Depriciation)
Stock Adjustments
-126.00
-23.00
69.00
105.00
48.00
30.00
Raw Materials Consumed
7,930.00
7,449.00
4,855.00
3,484.00
2,426.00
3,032.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
788.00
667.00
545.00
452.00
380.00
483.00
Operating Expenses
11,271.00
10,652.00
8,292.00
5,814.00
3,961.00
3,986.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
82.00
48.00
84.00
58.00
56.00
96.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
20,281.00
19,076.00
14,094.00
10,114.00
7,030.00
7,813.00
Operating Profit (PBDIT) excl Other Income
1,918.00
1,768.00
1,458.00
1,023.00
919.00
1,087.00
Other Income
155.00
125.00
147.00
70.00
115.00
112.00
Operating Profit (PBDIT)
2,073.00
1,894.00
1,606.00
1,094.00
1,034.00
1,200.00
Interest
680.00
594.00
515.00
478.00
479.00
553.00
Profit before Depriciation and Tax
1,393.00
1,300.00
1,091.00
616.00
555.00
646.00
Depreciation
215.00
211.00
202.00
186.00
181.00
199.00
Profit Before Taxation & Exceptional Items
1,177.00
1,088.00
888.00
429.00
373.00
447.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,187.00
1,060.00
884.00
634.00
362.00
386.00
Provision for Tax
319.00
320.00
238.00
140.00
79.00
72.00
Profit After Tax
858.00
735.00
635.00
492.00
281.00
324.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,603.00
1,483.00
1,353.00
1,200.00
1,136.00
910.00
Profit Available for appropriations
2,423.00
2,193.00
1,962.00
1,682.00
1,404.00
1,246.00
Appropriations
2,423.00
2,193.00
1,962.00
1,682.00
1,404.00
1,246.00
Equity Dividend (%)
110.00%
110.00%
110.00%
100.00%
40.00%
10.00%
Earnings Per Share
13.06
11.32
9.77
7.91
4.40
5.59
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.50% vs 34.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.43% vs 21.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.35% vs 15.44% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 16.79% vs 15.63% in Mar 2024

Compare Profit and Loss Results of NCC
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
22,199.00
2,217.00
19,982.00
901.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,199.00
2,217.00
19,982.00
901.31%
Expenditure (Ex Depriciation)
Stock Adjustments
-126.00
-70.00
-56.00
-80.00%
Raw Materials Consumed
7,930.00
73.00
7,857.00
10,763.01%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
788.00
503.00
285.00
56.66%
Operating Expenses
11,271.00
1,030.00
10,241.00
994.27%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
4.00
-4.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
82.00
28.00
54.00
192.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
20,281.00
1,674.00
18,607.00
1,111.53%
Operating Profit (PBDIT) excl Other Income
1,918.00
543.00
1,375.00
253.22%
Other Income
155.00
105.00
50.00
47.62%
Operating Profit (PBDIT)
2,073.00
648.00
1,425.00
219.91%
Interest
680.00
33.00
647.00
1,960.61%
Profit before Depriciation and Tax
1,393.00
614.00
779.00
126.87%
Depreciation
215.00
62.00
153.00
246.77%
Profit Before Taxation & Exceptional Items
1,177.00
552.00
625.00
113.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,187.00
565.00
622.00
110.09%
Provision for Tax
319.00
141.00
178.00
126.24%
Profit After Tax
858.00
411.00
447.00
108.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,603.00
744.00
859.00
115.46%
Profit Available for appropriations
2,423.00
1,129.00
1,294.00
114.61%
Appropriations
2,423.00
1,129.00
1,294.00
114.61%
Equity Dividend (%)
110%
75.5%
34.50
Earnings Per Share
13.06
8.01
5.05
63.05%
Profit And Loss - Net Sales
Net Sales 22,199.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.50% vs 34.02% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,918.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.43% vs 21.24% in Mar 2024

Profit And Loss - Interest
Interest 680.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.35% vs 15.44% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 858.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.79% vs 15.63% in Mar 2024