Needs Well, Inc.

76
Buy
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3654100001
JPY
526.00
-4 (-0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
10,032.00
9,549.00
8,761.00
6,730.00
5,752.00
5,364.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,032.00
9,549.00
8,761.00
6,730.00
5,752.00
5,364.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
3,256.00
3,104.00
2,756.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,024.00
880.00
879.00
843.00
798.00
747.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,877.00
8,363.00
7,660.00
6,039.00
5,171.00
4,871.00
Operating Profit (PBDIT) excl Other Income
1,155.00
1,185.00
1,100.00
690.00
580.00
492.00
Other Income
183.00
23.00
34.00
33.00
0.00
21.00
Operating Profit (PBDIT)
1,467.00
1,345.00
1,277.00
764.00
607.00
537.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
128.00
136.00
141.00
39.00
25.00
23.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,327.00
1,208.00
1,135.00
724.00
582.00
505.00
Provision for Tax
439.00
395.00
295.00
225.00
161.00
157.00
Profit After Tax
887.00
809.00
837.00
499.00
421.00
347.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.42
21.15
21.31
12.46
11.50
10.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 5.07% vs 8.99% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -2.48% vs 7.65% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -42.62% vs -12.33% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 9.53% vs -3.27% in Sep 2024

Compare Profit and Loss Results of Needs Well, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
10,032.00
19,944.00
-9,912.00
-49.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,032.00
19,944.00
-9,912.00
-49.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
1,024.00
3,625.00
-2,601.00
-71.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,877.00
18,536.00
-9,659.00
-52.11%
Operating Profit (PBDIT) excl Other Income
1,155.00
1,408.00
-253.00
-17.97%
Other Income
183.00
90.00
93.00
103.33%
Operating Profit (PBDIT)
1,467.00
1,770.00
-303.00
-17.12%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
128.00
274.00
-146.00
-53.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,327.00
1,523.00
-196.00
-12.87%
Provision for Tax
439.00
471.00
-32.00
-6.79%
Profit After Tax
887.00
1,038.00
-151.00
-14.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.4166
54.1464
-30.73
-56.75%
Profit And Loss - Net Sales
Net Sales 10,032.90 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 5.07% vs 8.99% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,155.85 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -2.48% vs 7.65% in Sep 2024

Profit And Loss - Interest
Interest 0.41 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -42.62% vs -12.33% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 887.11 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 9.53% vs -3.27% in Sep 2024