NeoGames SA

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Packaged Software
  • ISIN: LU2263803020
USD
29.45
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
191.00
165.00
50.00
49.00
33.00
23.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
191.00
165.00
50.00
49.00
33.00
23.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.00
13.00
6.00
4.00
3.00
2.00
Operating Expenses
22.00
12.00
5.00
4.00
4.00
2.00
General and Administration Expenses
44.00
28.00
13.00
11.00
6.00
6.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
211.00
172.00
47.00
37.00
27.00
24.00
Operating Profit (PBDIT) excl Other Income
-20.00
-6.00
2.00
11.00
5.00
0.00
Other Income
-2.00
-2.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
33.00
26.00
16.00
23.00
15.00
6.00
Interest
22.00
12.00
5.00
4.00
4.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.00
35.00
14.00
11.00
9.00
7.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-51.00
-39.00
-7.00
6.00
1.00
-3.00
Provision for Tax
4.00
1.00
0.00
1.00
1.00
0.00
Profit After Tax
-18.00
-18.00
4.00
6.00
-3.00
-5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.54
-0.64
0.17
0.27
-0.16
-0.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 15.59% vs 228.36% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -213.63% vs -339.94% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 80.22% vs 120.49% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is 3.63% vs -507.67% in Dec 2022

Compare Profit and Loss Results of NeoGames SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
191.00
448.00
-257.00
-57.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
191.00
448.00
-257.00
-57.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
20.00
0.00
20.00
0%
Operating Expenses
22.00
2.00
20.00
1,000.00%
General and Administration Expenses
44.00
241.00
-197.00
-81.74%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
211.00
496.00
-285.00
-57.46%
Operating Profit (PBDIT) excl Other Income
-20.00
-47.00
27.00
57.45%
Other Income
-2.00
7.00
-9.00
-128.57%
Operating Profit (PBDIT)
33.00
19.00
14.00
73.68%
Interest
22.00
2.00
20.00
1,000.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
55.00
58.00
-3.00
-5.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-51.00
-43.00
-8.00
-18.60%
Provision for Tax
4.00
3.00
1.00
33.33%
Profit After Tax
-18.00
-47.00
29.00
61.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.5434
-1.3064
0.76
58.40%
Profit And Loss - Net Sales
Net Sales 191.54 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 15.59% vs 228.36% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -213.63% vs -339.94% in Dec 2022

Profit And Loss - Interest
Interest 22.55 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 80.22% vs 120.49% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax -18.28 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.63% vs -507.67% in Dec 2022