NEPON Inc.

30
Sell
  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: JP3758400000
JPY
1,470.00
19 (1.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,277.00
7,774.00
7,992.00
7,485.00
7,257.00
8,234.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,277.00
7,774.00
7,992.00
7,485.00
7,257.00
8,234.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.00
20.00
18.00
15.00
17.00
18.00
General and Administration Expenses
2,483.00
2,122.00
1,966.00
2,007.00
2,028.00
2,230.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,238.00
7,739.00
7,604.00
7,221.00
7,011.00
7,980.00
Operating Profit (PBDIT) excl Other Income
38.00
34.00
388.00
263.00
246.00
253.00
Other Income
51.00
-4.00
27.00
48.00
25.00
2.00
Operating Profit (PBDIT)
255.00
212.00
589.00
489.00
453.00
435.00
Interest
24.00
20.00
18.00
15.00
17.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
165.00
182.00
174.00
176.00
181.00
179.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42.00
79.00
398.00
297.00
255.00
283.00
Provision for Tax
322.00
14.00
113.00
78.00
87.00
94.00
Profit After Tax
-280.00
64.00
285.00
219.00
168.00
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-292.62
67.86
297.81
198.16
140.31
158.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -6.39% vs -2.73% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.16% vs -91.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 23.26% vs 6.60% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -531.17% vs -77.21% in Mar 2024

Compare Profit and Loss Results of NEPON Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,277.00
7,845.00
-568.00
-7.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,277.00
7,845.00
-568.00
-7.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
24.00
16.00
8.00
50.00%
General and Administration Expenses
2,483.00
1,504.00
979.00
65.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,238.00
7,826.00
-588.00
-7.51%
Operating Profit (PBDIT) excl Other Income
38.00
19.00
19.00
100.00%
Other Income
51.00
55.00
-4.00
-7.27%
Operating Profit (PBDIT)
255.00
514.00
-259.00
-50.39%
Interest
24.00
16.00
8.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
165.00
439.00
-274.00
-62.41%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
42.00
58.00
-16.00
-27.59%
Provision for Tax
322.00
20.00
302.00
1,510.00%
Profit After Tax
-280.00
38.00
-318.00
-836.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-292.6159
28.4571
-321.07
-1,128.27%
Profit And Loss - Net Sales
Net Sales 7,277.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -6.39% vs -2.73% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.81 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.16% vs -91.01% in Mar 2024

Profit And Loss - Interest
Interest 24.72 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 23.26% vs 6.60% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -280.18 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -531.17% vs -77.21% in Mar 2024