Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
608.00
559.00
475.00
380.00
332.00
448.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
608.00
559.00
475.00
380.00
332.00
448.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
262.00
232.00
206.00
194.00
218.00
243.00
Operating Expenses
0.00
0.00
1.00
1.00
1.00
4.00
General and Administration Expenses
234.00
207.00
176.00
149.00
140.00
174.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
525.00
483.00
411.00
361.00
334.00
421.00
Operating Profit (PBDIT) excl Other Income
82.00
75.00
63.00
19.00
-2.00
27.00
Other Income
10.00
2.00
7.00
10.00
-18.00
-1.00
Operating Profit (PBDIT)
173.00
149.00
134.00
87.00
25.00
103.00
Interest
0.00
0.00
1.00
1.00
1.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
80.00
71.00
62.00
57.00
46.00
77.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
77.00
68.00
28.00
-19.00
-6.00
Provision for Tax
18.00
17.00
14.00
4.00
-5.00
-1.00
Profit After Tax
71.00
60.00
54.00
23.00
-14.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.20
0.17
0.15
0.06
-0.02
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.70% vs 17.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.94% vs 19.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.52% vs -4.86% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 18.21% vs 11.27% in Dec 2023
Compare Profit and Loss Results of Net Insight AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
608.00
2,258.00
-1,650.00
-73.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
608.00
2,258.00
-1,650.00
-73.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
262.00
765.00
-503.00
-65.75%
Operating Expenses
0.00
46.00
-46.00
-100.00%
General and Administration Expenses
234.00
682.00
-448.00
-65.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
525.00
2,012.00
-1,487.00
-73.91%
Operating Profit (PBDIT) excl Other Income
82.00
245.00
-163.00
-66.53%
Other Income
10.00
6.00
4.00
66.67%
Operating Profit (PBDIT)
173.00
338.00
-165.00
-48.82%
Interest
0.00
46.00
-46.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
80.00
86.00
-6.00
-6.98%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89.00
206.00
-117.00
-56.80%
Provision for Tax
18.00
49.00
-31.00
-63.27%
Profit After Tax
71.00
158.00
-87.00
-55.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.204
5.3845
-5.18
-96.21%
Profit And Loss - Net Sales
Net Sales 608.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.70% vs 17.73% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.94% vs 19.30% in Dec 2023
Profit And Loss - Interest
Interest 0.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.52% vs -4.86% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 71.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.21% vs 11.27% in Dec 2023






