Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
465.00
370.00
385.00
396.00
357.00
373.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
465.00
370.00
385.00
396.00
357.00
373.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.00
135.00
127.00
114.00
102.00
119.00
Operating Expenses
208.00
133.00
112.00
90.00
76.00
95.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
202.00
92.00
45.00
47.00
41.00
40.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
-2.00
10.00
12.00
24.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
643.00
398.00
328.00
297.00
284.00
320.00
Operating Profit (PBDIT) excl Other Income
-178.00
-28.00
57.00
98.00
73.00
52.00
Other Income
7.00
22.00
13.00
24.00
50.00
19.00
Operating Profit (PBDIT)
-171.00
-6.00
70.00
122.00
123.00
72.00
Interest
20.00
4.00
2.00
10.00
23.00
24.00
Profit before Depriciation and Tax
-191.00
-10.00
68.00
112.00
100.00
47.00
Depreciation
24.00
9.00
17.00
18.00
9.00
10.00
Profit Before Taxation & Exceptional Items
-216.00
-20.00
50.00
93.00
90.00
36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-217.00
-20.00
63.00
96.00
90.00
35.00
Provision for Tax
0.00
1.00
10.00
11.00
15.00
7.00
Profit After Tax
-217.00
-21.00
52.00
82.00
74.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-140.00
-119.00
-167.00
-248.00
-319.00
-342.00
Profit Available for appropriations
-356.00
-139.00
-118.00
-168.00
-248.00
-317.00
Appropriations
-356.00
-139.00
-118.00
-168.00
-248.00
-317.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-33.52
-3.14
7.56
12.38
11.00
3.76
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.68% vs -4.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -518.59% vs -150.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 344.21% vs 60.67% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -907.88% vs -141.13% in Mar 2024
Compare Profit and Loss Results of NDTV
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
465.00
453.00
12.00
2.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
465.00
453.00
12.00
2.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
172.00
42.00
130.00
309.52%
Operating Expenses
208.00
276.00
-68.00
-24.64%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
202.00
0.00
202.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
2.00
9.00
450.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
643.00
364.00
279.00
76.65%
Operating Profit (PBDIT) excl Other Income
-178.00
88.00
-266.00
-302.27%
Other Income
7.00
5.00
2.00
40.00%
Operating Profit (PBDIT)
-171.00
94.00
-265.00
-281.91%
Interest
20.00
11.00
9.00
81.82%
Profit before Depriciation and Tax
-191.00
83.00
-274.00
-330.12%
Depreciation
24.00
37.00
-13.00
-35.14%
Profit Before Taxation & Exceptional Items
-216.00
45.00
-261.00
-580.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-217.00
45.00
-262.00
-582.22%
Provision for Tax
0.00
11.00
-11.00
-100.00%
Profit After Tax
-217.00
33.00
-250.00
-757.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-140.00
149.00
-289.00
-193.96%
Profit Available for appropriations
-356.00
183.00
-539.00
-294.54%
Appropriations
-356.00
183.00
-539.00
-294.54%
Equity Dividend (%)
0%
25%
-25.00
Earnings Per Share
-33.52
6.34
-39.86
-628.71%
Profit And Loss - Net Sales
Net Sales 465.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.68% vs -4.11% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -178.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -518.59% vs -150.65% in Mar 2024
Profit And Loss - Interest
Interest 20.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 344.21% vs 60.67% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -217.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -907.88% vs -141.13% in Mar 2024






