New Media Lab Ltd.

Not Rated
  • Market Cap: N/A
  • Industry: Finance
  • ISIN: KYG6470W1006
HKD
0.46
0.15 (49.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
189.00
207.00
220.00
240.00
245.00
211.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
189.00
207.00
220.00
240.00
245.00
211.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.00
103.00
100.00
94.00
104.00
99.00
Operating Expenses
1.00
2.00
3.00
6.00
3.00
2.00
General and Administration Expenses
17.00
21.00
19.00
16.00
19.00
13.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
178.00
196.00
195.00
190.00
192.00
179.00
Operating Profit (PBDIT) excl Other Income
10.00
10.00
25.00
49.00
53.00
31.00
Other Income
5.00
6.00
4.00
1.00
0.00
0.00
Operating Profit (PBDIT)
30.00
32.00
47.00
68.00
65.00
43.00
Interest
1.00
2.00
3.00
6.00
3.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13.00
15.00
16.00
17.00
11.00
11.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14.00
14.00
18.00
46.00
42.00
46.00
Provision for Tax
1.00
0.00
4.00
7.00
9.00
5.00
Profit After Tax
12.00
13.00
14.00
39.00
33.00
41.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.02
0.02
0.02
0.07
0.06
0.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.42% vs -6.18% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 3.05% vs -59.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -31.98% vs -27.19% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -5.54% vs -7.12% in Dec 2024

Compare Profit and Loss Results of New Media Lab Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
189.00
0.00
189.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
189.00
0.00
189.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
95.00
0.00
95.00
0%
Operating Expenses
1.00
0.00
1.00
0%
General and Administration Expenses
17.00
3.00
14.00
466.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
178.00
8.00
170.00
2,125.00%
Operating Profit (PBDIT) excl Other Income
10.00
-7.00
17.00
242.86%
Other Income
5.00
0.00
5.00
0%
Operating Profit (PBDIT)
30.00
-7.00
37.00
528.57%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
13.00
0.00
13.00
0%
Profit Before Taxation & Exceptional Items
0.00
-8.00
8.00
100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
14.00
-8.00
22.00
275.00%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
12.00
-8.00
20.00
250.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0212
-0.0008
0.02
2,750.00%
Profit And Loss - Net Sales
Net Sales 189.79 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.42% vs -6.18% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.05% vs -59.05% in Dec 2024

Profit And Loss - Interest
Interest 1.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -31.98% vs -27.19% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 12.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.54% vs -7.12% in Dec 2024