Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'16
No of Months
12
12
12
12
12
12
Operating Income
837.00
732.00
700.00
261.00
120.00
37,181.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
837.00
732.00
700.00
261.00
120.00
37,181.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
386.00
355.00
412.00
122.00
48.00
671.00
General and Administration Expenses
114.00
-12.00
-5.00
0.00
-1.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
148.00
57.00
55.00
132.00
-31.00
-51.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
536.00
356.00
287.00
186.00
66.00
34,703.00
Operating Profit (PBDIT) excl Other Income
301.00
375.00
413.00
74.00
54.00
2,478.00
Other Income
207.00
177.00
109.00
143.00
-23.00
-36.00
Operating Profit (PBDIT)
518.00
565.00
529.00
218.00
33.00
5,435.00
Interest
386.00
355.00
412.00
122.00
48.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
9.00
12.00
5.00
0.00
1.00
2,993.00
Profit Before Taxation & Exceptional Items
782.00
532.00
164.00
455.00
164.00
2,442.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
782.00
532.00
164.00
455.00
164.00
2,442.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
677.00
Profit After Tax
782.00
532.00
164.00
455.00
164.00
1,765.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.12
0.94
0.26
0.71
0.41
0.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.38% vs 4.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -19.79% vs -9.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.69% vs -13.67% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 46.84% vs 223.39% in Dec 2023
Compare Profit and Loss Results of NFD SA de CV
Figures in Million
consolidated - Profit And Loss Results
Change(MXN)
Change(%)
No of Months
12
12
Operating Income
837.00
1,322.00
-485.00
-36.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
837.00
1,322.00
-485.00
-36.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
386.00
624.00
-238.00
-38.14%
General and Administration Expenses
114.00
338.00
-224.00
-66.27%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
148.00
0.00
148.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
536.00
184.00
352.00
191.30%
Operating Profit (PBDIT) excl Other Income
301.00
1,138.00
-837.00
-73.55%
Other Income
207.00
0.00
207.00
0%
Operating Profit (PBDIT)
518.00
1,124.00
-606.00
-53.91%
Interest
386.00
624.00
-238.00
-38.14%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
9.00
3.00
6.00
200.00%
Profit Before Taxation & Exceptional Items
782.00
513.00
269.00
52.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
782.00
513.00
269.00
52.44%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
782.00
513.00
269.00
52.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.1213
1.3685
-0.25
-18.06%
Profit And Loss - Net Sales
Net Sales 837.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.38% vs 4.52% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 301.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.79% vs -9.16% in Dec 2023
Profit And Loss - Interest
Interest 386.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.69% vs -13.67% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 782.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.84% vs 223.39% in Dec 2023






