Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
571.00
416.00
379.00
396.00
411.00
378.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
571.00
416.00
379.00
396.00
411.00
378.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.00
143.00
185.00
178.00
0.00
0.00
Operating Expenses
13.00
9.00
9.00
6.00
7.00
3.00
General and Administration Expenses
122.00
94.00
60.00
40.00
27.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
531.00
440.00
344.00
337.00
311.00
265.00
Operating Profit (PBDIT) excl Other Income
40.00
-23.00
35.00
59.00
99.00
113.00
Other Income
4.00
33.00
48.00
44.00
0.00
-3.00
Operating Profit (PBDIT)
91.00
50.00
115.00
130.00
121.00
109.00
Interest
13.00
9.00
9.00
6.00
7.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
59.00
44.00
36.00
29.00
23.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
21.00
0.00
74.00
98.00
89.00
100.00
Provision for Tax
5.00
3.00
11.00
13.00
11.00
13.00
Profit After Tax
-16.00
0.00
63.00
85.00
78.00
87.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.28
-0.01
1.08
1.45
1.33
1.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.14% vs 9.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 271.13% vs -167.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.51% vs -1.39% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -2,080.27% vs -101.17% in Dec 2024
Compare Profit and Loss Results of Ningbo Tianyi Medical Appliance Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
571.00
0
571.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
571.00
0
571.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
202.00
0
202.00
0%
Operating Expenses
13.00
0
13.00
0%
General and Administration Expenses
122.00
0
122.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
531.00
0
531.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
91.00
0
91.00
0%
Interest
13.00
0
13.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
59.00
0
59.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
21.00
0
21.00
0%
Provision for Tax
5.00
0
5.00
0%
Profit After Tax
-16.00
0
-16.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2752
0
-0.28
0%
Profit And Loss - Net Sales
Net Sales 571.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.14% vs 9.92% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 271.13% vs -167.04% in Dec 2024
Profit And Loss - Interest
Interest 13.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.51% vs -1.39% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -16.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2,080.27% vs -101.17% in Dec 2024






