Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
967.00
828.00
783.00
721.00
539.00
538.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
967.00
828.00
783.00
721.00
539.00
538.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
168.00
165.00
132.00
116.00
80.00
70.00
Operating Expenses
38.00
32.00
11.00
8.00
5.00
2.00
General and Administration Expenses
68.00
74.00
50.00
59.00
34.00
69.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
910.00
929.00
765.00
650.00
484.00
424.00
Operating Profit (PBDIT) excl Other Income
56.00
-100.00
17.00
71.00
54.00
114.00
Other Income
10.00
-2.00
2.00
19.00
6.00
4.00
Operating Profit (PBDIT)
262.00
9.00
110.00
165.00
126.00
208.00
Interest
38.00
32.00
11.00
8.00
5.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
179.00
128.00
90.00
74.00
71.00
94.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
44.00
-154.00
7.00
81.00
50.00
110.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.00
-154.00
7.00
81.00
50.00
111.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.24
-0.83
0.04
0.44
0.27
0.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.70% vs 5.81% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 156.22% vs -662.58% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 17.69% vs 186.82% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 128.95% vs -2,213.47% in Dec 2023
Compare Profit and Loss Results of Ningxia Xiaoming Agriculture & Animal Husbandry Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
967.00
0
967.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
967.00
0
967.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
168.00
0
168.00
0%
Operating Expenses
38.00
0
38.00
0%
General and Administration Expenses
68.00
0
68.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
910.00
0
910.00
0%
Operating Profit (PBDIT) excl Other Income
56.00
0.00
56.00
0%
Other Income
10.00
0
10.00
0%
Operating Profit (PBDIT)
262.00
0
262.00
0%
Interest
38.00
0
38.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
179.00
0
179.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
44.00
0
44.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
44.00
0
44.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2389
0
0.24
0%
Profit And Loss - Net Sales
Net Sales 967.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.70% vs 5.81% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 156.22% vs -662.58% in Dec 2023
Profit And Loss - Interest
Interest 38.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.69% vs 186.82% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 44.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.95% vs -2,213.47% in Dec 2023






