Nippon Hotel & Residential Investment Corp.

Not Rated
  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3048310001
JPY
70,800.00
3600 (5.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
3,592.00
2,589.00
3,880.00
6,022.00
2,692.00
3,582.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,592.00
2,589.00
3,880.00
6,022.00
2,692.00
3,582.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
456.00
328.00
350.00
375.00
330.00
260.00
General and Administration Expenses
46.00
33.00
56.00
92.00
40.00
52.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-16.00
2.00
2.00
-1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,730.00
1,460.00
2,840.00
4,962.00
1,509.00
2,310.00
Operating Profit (PBDIT) excl Other Income
1,861.00
1,128.00
1,040.00
1,059.00
1,182.00
1,272.00
Other Income
-13.00
2.00
2.00
-1.00
1.00
1.00
Operating Profit (PBDIT)
2,765.00
1,993.00
1,877.00
1,940.00
2,087.00
2,158.00
Interest
456.00
328.00
350.00
375.00
330.00
260.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
916.00
861.00
834.00
882.00
902.00
883.00
Profit Before Taxation & Exceptional Items
1,392.00
798.00
692.00
682.00
853.00
1,013.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,392.00
798.00
692.00
682.00
853.00
1,013.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
1,390.00
796.00
690.00
680.00
851.00
1,011.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4,477.09
3,386.08
2,934.27
2,892.98
3,619.62
4,299.56
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 38.75% vs -33.28% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 64.93% vs 8.52% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 38.72% vs -6.18% in Nov 2024

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2025 is 74.49% vs 15.40% in Nov 2024

Compare Profit and Loss Results of Nippon Hotel & Residential Investment Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,592.00
2,461.00
1,131.00
45.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,592.00
2,461.00
1,131.00
45.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
456.00
201.00
255.00
126.87%
General and Administration Expenses
46.00
-1,116.00
1,162.00
104.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-16.00
-1.00
-15.00
-1,500.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,730.00
1,843.00
-113.00
-6.13%
Operating Profit (PBDIT) excl Other Income
1,861.00
617.00
1,244.00
201.62%
Other Income
-13.00
-1.00
-12.00
-1,200.00%
Operating Profit (PBDIT)
2,765.00
1,782.00
983.00
55.16%
Interest
456.00
201.00
255.00
126.87%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
916.00
1,165.00
-249.00
-21.37%
Profit Before Taxation & Exceptional Items
1,392.00
402.00
990.00
246.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,392.00
402.00
990.00
246.27%
Provision for Tax
1.00
1.00
0.00
0.00%
Profit After Tax
1,390.00
400.00
990.00
247.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4477.0901
2234.0675
2,243.02
100.40%
Profit And Loss - Net Sales
Net Sales 3,592.65 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 38.75% vs -33.28% in Nov 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,861.94 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 64.93% vs 8.52% in Nov 2024

Profit And Loss - Interest
Interest 456.37 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 38.72% vs -6.18% in Nov 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,390.55 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 74.49% vs 15.40% in Nov 2024