Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,740.00
1,447.00
1,460.00
1,424.00
1,538.00
1,355.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,740.00
1,447.00
1,460.00
1,424.00
1,538.00
1,355.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
334.00
307.00
315.00
328.00
399.00
436.00
Operating Expenses
40.00
42.00
45.00
48.00
63.00
85.00
General and Administration Expenses
242.00
209.00
199.00
200.00
213.00
200.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,541.00
1,313.00
1,324.00
1,290.00
1,486.00
1,493.00
Operating Profit (PBDIT) excl Other Income
199.00
133.00
135.00
134.00
51.00
-138.00
Other Income
36.00
15.00
50.00
31.00
32.00
18.00
Operating Profit (PBDIT)
462.00
362.00
403.00
406.00
375.00
201.00
Interest
40.00
42.00
45.00
48.00
63.00
85.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
226.00
213.00
217.00
241.00
290.00
321.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
174.00
84.00
99.00
86.00
-11.00
-621.00
Provision for Tax
80.00
53.00
63.00
17.00
70.00
-211.00
Profit After Tax
91.00
31.00
37.00
69.00
-81.00
-400.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.09
0.03
0.02
0.05
-0.07
-0.34
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 20.21% vs -0.89% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 48.81% vs -1.48% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -3.85% vs -7.23% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 193.58% vs -17.48% in Mar 2025
Compare Profit and Loss Results of Niraku GC Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
1,740.00
715.00
1,025.00
143.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,740.00
715.00
1,025.00
143.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
334.00
208.00
126.00
60.58%
Operating Expenses
40.00
42.00
-2.00
-4.76%
General and Administration Expenses
242.00
58.00
184.00
317.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,541.00
588.00
953.00
162.07%
Operating Profit (PBDIT) excl Other Income
199.00
127.00
72.00
56.69%
Other Income
36.00
3.00
33.00
1,100.00%
Operating Profit (PBDIT)
462.00
297.00
165.00
55.56%
Interest
40.00
42.00
-2.00
-4.76%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
226.00
167.00
59.00
35.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
174.00
-145.00
319.00
220.00%
Provision for Tax
80.00
34.00
46.00
135.29%
Profit After Tax
91.00
-177.00
268.00
151.41%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0922
-0.3474
0.44
126.54%
Profit And Loss - Net Sales
Net Sales 1,740.09 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.21% vs -0.89% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 199.07 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 48.81% vs -1.48% in Mar 2025
Profit And Loss - Interest
Interest 40.55 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -3.85% vs -7.23% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 91.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 193.58% vs -17.48% in Mar 2025






