Nishio Holdings Co., Ltd.

73
Buy
  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: JP3657500009
JPY
4,420.00
455 (11.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
1,98,995.00
1,85,660.00
1,70,634.00
1,61,756.00
1,51,231.00
1,53,939.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,98,995.00
1,85,660.00
1,70,634.00
1,61,756.00
1,51,231.00
1,53,939.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,542.00
1,389.00
1,061.00
990.00
993.00
894.00
General and Administration Expenses
58,452.00
53,828.00
49,299.00
47,097.00
45,587.00
43,754.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
842.00
559.00
268.00
536.00
253.00
154.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,80,949.00
1,69,323.00
1,55,749.00
1,48,040.00
1,39,859.00
1,39,172.00
Operating Profit (PBDIT) excl Other Income
18,046.00
16,337.00
14,885.00
13,716.00
11,372.00
14,767.00
Other Income
1,072.00
643.00
335.00
595.00
306.00
206.00
Operating Profit (PBDIT)
52,875.00
49,026.00
46,246.00
43,665.00
39,326.00
40,632.00
Interest
1,542.00
1,389.00
1,061.00
990.00
993.00
894.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
33,757.00
32,046.00
31,026.00
29,354.00
27,648.00
24,765.00
Profit Before Taxation & Exceptional Items
17,572.00
15,715.00
14,271.00
13,436.00
10,712.00
15,114.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,572.00
15,715.00
14,271.00
13,436.00
10,712.00
15,114.00
Provision for Tax
5,866.00
5,205.00
4,931.00
4,321.00
4,033.00
5,067.00
Profit After Tax
11,705.00
10,509.00
9,339.00
9,115.00
6,678.00
10,047.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
417.67
370.40
330.12
317.97
231.69
346.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 7.18% vs 8.81% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 10.46% vs 9.75% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 11.02% vs 30.91% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 11.38% vs 12.53% in Sep 2023

Compare Profit and Loss Results of Nishio Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,98,995.00
2,07,218.00
-8,223.00
-3.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,98,995.00
2,07,218.00
-8,223.00
-3.97%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,542.00
171.00
1,371.00
801.75%
General and Administration Expenses
58,452.00
41,844.00
16,608.00
39.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
842.00
462.00
380.00
82.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,80,949.00
1,92,590.00
-11,641.00
-6.04%
Operating Profit (PBDIT) excl Other Income
18,046.00
14,628.00
3,418.00
23.37%
Other Income
1,072.00
573.00
499.00
87.09%
Operating Profit (PBDIT)
52,875.00
51,475.00
1,400.00
2.72%
Interest
1,542.00
171.00
1,371.00
801.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
33,757.00
36,274.00
-2,517.00
-6.94%
Profit Before Taxation & Exceptional Items
17,572.00
15,000.00
2,572.00
17.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,572.00
15,000.00
2,572.00
17.15%
Provision for Tax
5,866.00
5,262.00
604.00
11.48%
Profit After Tax
11,705.00
9,738.00
1,967.00
20.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
417.6651
253.7028
163.96
64.63%
Profit And Loss - Net Sales
Net Sales 1,98,995.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 7.18% vs 8.81% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,046.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 10.46% vs 9.75% in Sep 2023

Profit And Loss - Interest
Interest 1,542.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 11.02% vs 30.91% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 11,705.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 11.38% vs 12.53% in Sep 2023