Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
1,98,995.00
1,85,660.00
1,70,634.00
1,61,756.00
1,51,231.00
1,53,939.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,98,995.00
1,85,660.00
1,70,634.00
1,61,756.00
1,51,231.00
1,53,939.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,542.00
1,389.00
1,061.00
990.00
993.00
894.00
General and Administration Expenses
58,452.00
53,828.00
49,299.00
47,097.00
45,587.00
43,754.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
842.00
559.00
268.00
536.00
253.00
154.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,80,949.00
1,69,323.00
1,55,749.00
1,48,040.00
1,39,859.00
1,39,172.00
Operating Profit (PBDIT) excl Other Income
18,046.00
16,337.00
14,885.00
13,716.00
11,372.00
14,767.00
Other Income
1,072.00
643.00
335.00
595.00
306.00
206.00
Operating Profit (PBDIT)
52,875.00
49,026.00
46,246.00
43,665.00
39,326.00
40,632.00
Interest
1,542.00
1,389.00
1,061.00
990.00
993.00
894.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
33,757.00
32,046.00
31,026.00
29,354.00
27,648.00
24,765.00
Profit Before Taxation & Exceptional Items
17,572.00
15,715.00
14,271.00
13,436.00
10,712.00
15,114.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,572.00
15,715.00
14,271.00
13,436.00
10,712.00
15,114.00
Provision for Tax
5,866.00
5,205.00
4,931.00
4,321.00
4,033.00
5,067.00
Profit After Tax
11,705.00
10,509.00
9,339.00
9,115.00
6,678.00
10,047.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
417.67
370.40
330.12
317.97
231.69
346.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 7.18% vs 8.81% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 10.46% vs 9.75% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 11.02% vs 30.91% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 11.38% vs 12.53% in Sep 2023
Compare Profit and Loss Results of Nishio Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,98,995.00
2,07,218.00
-8,223.00
-3.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,98,995.00
2,07,218.00
-8,223.00
-3.97%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,542.00
171.00
1,371.00
801.75%
General and Administration Expenses
58,452.00
41,844.00
16,608.00
39.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
842.00
462.00
380.00
82.25%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,80,949.00
1,92,590.00
-11,641.00
-6.04%
Operating Profit (PBDIT) excl Other Income
18,046.00
14,628.00
3,418.00
23.37%
Other Income
1,072.00
573.00
499.00
87.09%
Operating Profit (PBDIT)
52,875.00
51,475.00
1,400.00
2.72%
Interest
1,542.00
171.00
1,371.00
801.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
33,757.00
36,274.00
-2,517.00
-6.94%
Profit Before Taxation & Exceptional Items
17,572.00
15,000.00
2,572.00
17.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,572.00
15,000.00
2,572.00
17.15%
Provision for Tax
5,866.00
5,262.00
604.00
11.48%
Profit After Tax
11,705.00
9,738.00
1,967.00
20.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
417.6651
253.7028
163.96
64.63%
Profit And Loss - Net Sales
Net Sales 1,98,995.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.18% vs 8.81% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,046.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 10.46% vs 9.75% in Sep 2023
Profit And Loss - Interest
Interest 1,542.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 11.02% vs 30.91% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 11,705.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 11.38% vs 12.53% in Sep 2023






