Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
69,65,347.00
90,73,375.00
47,56,902.00
1,11,34,230.00
1,49,02,759.00
50,26,358.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
69,65,347.00
90,73,375.00
47,56,902.00
1,11,34,230.00
1,49,02,759.00
50,26,358.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,80,082.00
5,06,813.00
5,55,037.00
7,69,889.00
8,54,255.00
8,14,505.00
Operating Expenses
30,88,563.00
38,04,090.00
26,84,386.00
35,29,866.00
36,43,503.00
12,23,955.00
General and Administration Expenses
11,57,997.00
11,12,649.00
9,07,069.00
16,37,202.00
17,75,219.00
5,81,381.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43,65,874.00
1,09,72,439.00
52,13,632.00
93,76,090.00
1,13,83,206.00
46,43,998.00
Operating Profit (PBDIT) excl Other Income
25,99,473.00
-18,99,063.00
-4,56,730.00
17,58,139.00
35,19,553.00
3,82,360.00
Other Income
34,84,841.00
31,19,109.00
39,68,072.00
56,82,106.00
56,89,175.00
38,64,532.00
Operating Profit (PBDIT)
71,22,973.00
23,98,407.00
46,14,538.00
84,79,897.00
1,01,93,213.00
52,41,470.00
Interest
30,88,563.00
38,04,090.00
26,84,386.00
35,29,866.00
36,43,503.00
12,23,955.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,43,689.00
11,79,633.00
11,06,459.00
10,42,643.00
9,85,147.00
9,98,263.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,90,720.00
-25,55,664.00
19,98,881.00
39,82,066.00
50,86,223.00
46,49,022.00
Provision for Tax
11,72,049.00
18,38,977.00
15,13,017.00
18,00,536.00
16,31,470.00
7,42,520.00
Profit After Tax
17,00,258.00
-64,54,779.00
6,05,578.00
21,62,071.00
32,24,687.00
39,19,071.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
861.74
-3,309.97
310.54
1,111.56
1,818.57
2,195.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -23.23% vs 90.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 236.88% vs -315.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -18.81% vs 41.71% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 126.34% vs -1,165.89% in Dec 2024
Compare Profit and Loss Results of No Va Land Investment Group Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
69,65,347.00
69,50,950.00
14,397.00
0.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
69,65,347.00
69,50,950.00
14,397.00
0.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5,80,082.00
0.00
5,80,082.00
0%
Operating Expenses
30,88,563.00
14,34,201.00
16,54,362.00
115.35%
General and Administration Expenses
11,57,997.00
17,36,407.00
-5,78,410.00
-33.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
43,65,874.00
45,25,226.00
-1,59,352.00
-3.52%
Operating Profit (PBDIT) excl Other Income
25,99,473.00
24,25,724.00
1,73,749.00
7.16%
Other Income
34,84,841.00
27,42,919.00
7,41,922.00
27.05%
Operating Profit (PBDIT)
71,22,973.00
53,98,017.00
17,24,956.00
31.96%
Interest
30,88,563.00
14,34,201.00
16,54,362.00
115.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,43,689.00
2,29,373.00
8,14,316.00
355.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,90,720.00
37,34,442.00
-7,43,722.00
-19.92%
Provision for Tax
11,72,049.00
2,18,421.00
9,53,628.00
436.60%
Profit After Tax
17,00,258.00
34,88,464.00
-17,88,206.00
-51.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
861.7415
3.237
858.50
26,521.61%
Profit And Loss - Net Sales
Net Sales 69,65,347.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.23% vs 90.74% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,99,473.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 236.88% vs -315.80% in Dec 2024
Profit And Loss - Interest
Interest 30,88,563.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.81% vs 41.71% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 17,00,258.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 126.34% vs -1,165.89% in Dec 2024






