No Va Land Investment Group Corp.

54
Hold
  • Market Cap: Mid Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000NVL0
VND
12,750.00
100 (0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
69,65,347.00
90,73,375.00
47,56,902.00
1,11,34,230.00
1,49,02,759.00
50,26,358.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
69,65,347.00
90,73,375.00
47,56,902.00
1,11,34,230.00
1,49,02,759.00
50,26,358.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,80,082.00
5,06,813.00
5,55,037.00
7,69,889.00
8,54,255.00
8,14,505.00
Operating Expenses
30,88,563.00
38,04,090.00
26,84,386.00
35,29,866.00
36,43,503.00
12,23,955.00
General and Administration Expenses
11,57,997.00
11,12,649.00
9,07,069.00
16,37,202.00
17,75,219.00
5,81,381.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43,65,874.00
1,09,72,439.00
52,13,632.00
93,76,090.00
1,13,83,206.00
46,43,998.00
Operating Profit (PBDIT) excl Other Income
25,99,473.00
-18,99,063.00
-4,56,730.00
17,58,139.00
35,19,553.00
3,82,360.00
Other Income
34,84,841.00
31,19,109.00
39,68,072.00
56,82,106.00
56,89,175.00
38,64,532.00
Operating Profit (PBDIT)
71,22,973.00
23,98,407.00
46,14,538.00
84,79,897.00
1,01,93,213.00
52,41,470.00
Interest
30,88,563.00
38,04,090.00
26,84,386.00
35,29,866.00
36,43,503.00
12,23,955.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10,43,689.00
11,79,633.00
11,06,459.00
10,42,643.00
9,85,147.00
9,98,263.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29,90,720.00
-25,55,664.00
19,98,881.00
39,82,066.00
50,86,223.00
46,49,022.00
Provision for Tax
11,72,049.00
18,38,977.00
15,13,017.00
18,00,536.00
16,31,470.00
7,42,520.00
Profit After Tax
17,00,258.00
-64,54,779.00
6,05,578.00
21,62,071.00
32,24,687.00
39,19,071.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
861.74
-3,309.97
310.54
1,111.56
1,818.57
2,195.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -23.23% vs 90.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 236.88% vs -315.80% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -18.81% vs 41.71% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 126.34% vs -1,165.89% in Dec 2024

Compare Profit and Loss Results of No Va Land Investment Group Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
69,65,347.00
69,50,950.00
14,397.00
0.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
69,65,347.00
69,50,950.00
14,397.00
0.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5,80,082.00
0.00
5,80,082.00
0%
Operating Expenses
30,88,563.00
14,34,201.00
16,54,362.00
115.35%
General and Administration Expenses
11,57,997.00
17,36,407.00
-5,78,410.00
-33.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
43,65,874.00
45,25,226.00
-1,59,352.00
-3.52%
Operating Profit (PBDIT) excl Other Income
25,99,473.00
24,25,724.00
1,73,749.00
7.16%
Other Income
34,84,841.00
27,42,919.00
7,41,922.00
27.05%
Operating Profit (PBDIT)
71,22,973.00
53,98,017.00
17,24,956.00
31.96%
Interest
30,88,563.00
14,34,201.00
16,54,362.00
115.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10,43,689.00
2,29,373.00
8,14,316.00
355.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29,90,720.00
37,34,442.00
-7,43,722.00
-19.92%
Provision for Tax
11,72,049.00
2,18,421.00
9,53,628.00
436.60%
Profit After Tax
17,00,258.00
34,88,464.00
-17,88,206.00
-51.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
861.7415
3.237
858.50
26,521.61%
Profit And Loss - Net Sales
Net Sales 69,65,347.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -23.23% vs 90.74% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25,99,473.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 236.88% vs -315.80% in Dec 2024

Profit And Loss - Interest
Interest 30,88,563.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.81% vs 41.71% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 17,00,258.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 126.34% vs -1,165.89% in Dec 2024