No.1 Co., Ltd.

59
Hold
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3653590004
JPY
2,323.00
-5 (-0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
14,209.00
13,452.00
13,308.00
13,919.00
11,838.00
8,818.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,209.00
13,452.00
13,308.00
13,919.00
11,838.00
8,818.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
13.00
13.00
14.00
15.00
10.00
4.00
General and Administration Expenses
5,432.00
5,080.00
5,050.00
4,860.00
4,034.00
3,306.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,170.00
12,224.00
12,158.00
13,066.00
11,195.00
8,457.00
Operating Profit (PBDIT) excl Other Income
1,039.00
1,227.00
1,150.00
853.00
642.00
360.00
Other Income
8.00
165.00
276.00
32.00
78.00
1.00
Operating Profit (PBDIT)
1,434.00
1,762.00
1,751.00
1,184.00
919.00
436.00
Interest
13.00
13.00
14.00
15.00
10.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
387.00
369.00
324.00
298.00
198.00
74.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
995.00
1,382.00
1,423.00
869.00
711.00
382.00
Provision for Tax
440.00
492.00
521.00
342.00
295.00
116.00
Profit After Tax
574.00
886.00
911.00
531.00
403.00
266.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
84.48
134.29
134.27
78.08
59.75
40.65
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 5.63% vs 1.08% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -15.37% vs 6.73% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 1.95% vs -4.24% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is -35.19% vs -2.81% in Feb 2024

Compare Profit and Loss Results of No.1 Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,209.00
14,586.00
-377.00
-2.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,209.00
14,586.00
-377.00
-2.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
13.00
0.00
13.00
0%
General and Administration Expenses
5,432.00
796.00
4,636.00
582.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,170.00
13,718.00
-548.00
-3.99%
Operating Profit (PBDIT) excl Other Income
1,039.00
868.00
171.00
19.70%
Other Income
8.00
349.00
-341.00
-97.71%
Operating Profit (PBDIT)
1,434.00
1,346.00
88.00
6.54%
Interest
13.00
0.00
13.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
387.00
129.00
258.00
200.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
995.00
1,204.00
-209.00
-17.36%
Provision for Tax
440.00
345.00
95.00
27.54%
Profit After Tax
574.00
859.00
-285.00
-33.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
84.4764
63.8264
20.65
32.35%
Profit And Loss - Net Sales
Net Sales 14,209.46 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 5.63% vs 1.08% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,039.02 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -15.37% vs 6.73% in Feb 2024

Profit And Loss - Interest
Interest 13.94 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 1.95% vs -4.24% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 574.39 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -35.19% vs -2.81% in Feb 2024