No.1 Co., Ltd.

64
Hold
  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3653590004
JPY
1,458.00
-3 (-0.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
17,529.00
14,209.00
13,452.00
13,308.00
13,919.00
11,838.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,529.00
14,209.00
13,452.00
13,308.00
13,919.00
11,838.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
39.00
13.00
13.00
14.00
15.00
10.00
General and Administration Expenses
7,477.00
5,432.00
5,080.00
5,050.00
4,860.00
4,034.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,199.00
13,170.00
12,224.00
12,158.00
13,066.00
11,195.00
Operating Profit (PBDIT) excl Other Income
1,330.00
1,039.00
1,227.00
1,150.00
853.00
642.00
Other Income
16.00
8.00
165.00
276.00
32.00
78.00
Operating Profit (PBDIT)
1,991.00
1,434.00
1,762.00
1,751.00
1,184.00
919.00
Interest
39.00
13.00
13.00
14.00
15.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
644.00
387.00
369.00
324.00
298.00
198.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,318.00
995.00
1,382.00
1,423.00
869.00
711.00
Provision for Tax
598.00
440.00
492.00
521.00
342.00
295.00
Profit After Tax
713.00
574.00
886.00
911.00
531.00
403.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
104.22
84.48
134.29
134.27
78.08
59.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 23.37% vs 5.63% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 28.05% vs -15.37% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 184.98% vs 1.95% in Feb 2025

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2026 is 24.30% vs -35.19% in Feb 2025

Compare Profit and Loss Results of No.1 Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,529.00
17,254.00
275.00
1.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,529.00
17,254.00
275.00
1.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
39.00
0.00
39.00
0%
General and Administration Expenses
7,477.00
1,140.00
6,337.00
555.88%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,199.00
14,413.00
1,786.00
12.39%
Operating Profit (PBDIT) excl Other Income
1,330.00
2,840.00
-1,510.00
-53.17%
Other Income
16.00
159.00
-143.00
-89.94%
Operating Profit (PBDIT)
1,991.00
6,798.00
-4,807.00
-70.71%
Interest
39.00
0.00
39.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
644.00
3,797.00
-3,153.00
-83.04%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,318.00
2,957.00
-1,639.00
-55.43%
Provision for Tax
598.00
898.00
-300.00
-33.41%
Profit After Tax
713.00
2,059.00
-1,346.00
-65.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
104.2155
48.0311
56.18
116.98%
Profit And Loss - Net Sales
Net Sales 17,529.92 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 23.37% vs 5.63% in Feb 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,330.46 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 28.05% vs -15.37% in Feb 2025

Profit And Loss - Interest
Interest 39.74 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 184.98% vs 1.95% in Feb 2025

Profit And Loss - Profit After Tax
Profit After Tax 713.99 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 24.30% vs -35.19% in Feb 2025